HomeMy WebLinkAboutWPO201800042 Bond Estimates 2018-10-01Protect Name: Westminster -Canterbury of the Blue Ridge VMSP Plan, Pantops Mountain Road Entrance Improvements
Amendment to SDP-2017-00015, WP02018-00043
WPO file number: WP0201800042
TMP(s): 07800-00-00-055A6, 07800-00-00-055A7
Date Estimate Completed: 10/01/18
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
stablization (PS, TS)
silt fence (SF)
safety fence (SAF) - includes tree protection
diversion (DID, FD, RWD)
earthwork for trap/basin
structures for basin
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transition
(area below transition)
(total fill volume)
length of spillway
width of spillway
riser height
riser diameter
barrel length
barrel diameter
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP) -SE of Entr. pipe length
channel (SCC, matted) length
check dam
depth in channel
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
depth
Entr. Culvert -inlet /outlet (sheet C-8)
width
survey and layout (price per 0.1 mi.)
acres
mobilization
stream crossing (computed independently)
ft
cut at high side
ft
ft
cut at face
ft
ft
length of cut
ft
ft
width of cut
ft
0 sf
(area below transition
0 sf
0 ft
(total width of cut)
0 ft
0 ft
(depth below transitio 0 ft
0 sf
(area above transitior
0 sf
0.0 cy
(total fill volume)
0.0 cy
=ft
(TOAL Cy estimate)
0 cy
ft
(spillway stone tons)
0 tons
ft
in
(riser unit price)
$0.00
ft
base plate or fdn
-
in
(barrel unit price)
$0.00
barrel collars
Wft
baffle length
width li5
ft
width ft
channel width ft
-ft length -ft
(tons) 11.5 tons
traps and basins _
WP0201800042_ESC_bond_est Westminster -Canterbury 100118.xlsx
Eacres $5,000.00 $2,200.00
ft $5.00 $1,800.00
ft $5.00 $800.00
ft $13.00 $0.00
$13.00 $0.00
$50.00 $0.00
$0.00
$200.00
$0
$0.00
$200.00
$0
$50.00
$0
$00.00 $20.00
$22$
00.00 $0.00
$787.50 $0.00
$650.00
$360.00 $2,520.00
$2,500.00 $0.00
$2,000.00 $2,000.00
$3,500.00 $3,500.00
$60.00 $690.00
$0.00
$2,500.00
$0.00
cost sum $16,860.00
contingency $1,686.00
Total $18,550
10/1 /2018