HomeMy WebLinkAboutWPO201800026 Bond Estimates 2018-10-02Protect Name: VSMP/WPO #201800026 Plans for Caliber Collision
WPO file number: WP0201800026
TMP(s): 07700-00-00-011 FO
Date Estimate Completed: 10/02/18
Stormwater Management Plan Bond Estimate
Item
Item
Number
1
permanent diversion or ditch
2
earthwork for trap/basin(bioretention)
3
height of dam at toe
0 ft
cut at high side
0 ft
4
height of fill at face
0 ft
cut at face
0 ft
5
length of dam
0 ft
length of cut
0 ft
6
top width
0 ft
width of cut
0 ft
7
(area above transition)
0 sf
(area below transition
0 sf
8
(total width of dam)
0 ft
(total width of cut)
0 ft
9
(height below transition)
0 ft
(depth below transitioi
0 ft
10
(area below transition)
0 sf
(area above transition
0 sf
11
*Earthwork complete w/ ESCP (TRAP)
(total fill volume)
_qcy
(total cut volume)
-cy
12
length of spillway
0 ft
(TOAL CY estimate)
0 cy
13
width of spillway
0 ft
(spillway stone tons)
0 tons
14
structures for basin (DETENTION POND)
15
riser height
ft
16
*Calculated /Included w/ ESCP (TRAP)
riser diameter
in
(riser unit price)
$0.00
17
barrel length
ft
base plate or fdn
18
barrel diameter
in
(barrel unit price)
$0.00
19
outfall -pipe end section
20
NA
standard manhole frame top (not inlet)
21
NA
manhole structure (per ft. rise)
22
NA
trees
23
NA
shrubs
24
NA
seedlings
25
NA
underdrain (LF)
26
NA
biofilter soil mix (CY) - 1693 sf x 2' depth
27
trash rack/ anti vortex devices
28
Maintenance Access road (LF)
29
rip -rap, placed
depth
ft
length
I ft
30
width
(tons)
31
NA
rip -rap, placed (sediment forebay Vol. -ref bioretention detail)
depth
ft
length
ft
32
width
(tons)
33
NA
4" depth choker stone (biofilter)
depth
ft
length
ft
34
width
(tons)
35
NA
biofilter 28" stone depth; see bio-retention schedule, C8
depth
ft
length
I ft
36
width
(tons)
0
37
survey and layout (price per 0.1 mi.)
acres
0.25
basins
1
38
mobilization
39
as -built drawings (per facility)
40
materials testing (per facility)
41
compaction testing (per dam)
J. Anderson, 10/2/18
W P0201800026_S W M_bond_est Caliber Collision 100218
No. Unit Unit Cost
installed
0 ft $13.00 $0.00
$13.00 $0.00
$50.00 $0.00
$0.00
$200 $0
$0.00
0 each
$500.00 $0.00
0 each
$500.00 $0.00
0 ft
$450.00 $0.00
ea
$150.00 $0.00
ea
$50.00 $0.00
ea
$5.00 $0.00
ft
$5.00 $0.00
cy
$38.00 $0.00
1 ea
$1,500.00 $1,500.00
ft
$50.00 $0.00
$60.00 $0.00
$60.00 $0.00
$25.00 $0.00
Use VDOT 21A
ROAD Plan per unit, $35 $35.00 $0.00
Cost
$625.00
$500.00
1 ea $2,000.00
$2,000.00
ea $2,000.00
$0.00
0 ea $5,000.00
$0.00
cost sum
$4,625.00
proj mgmt
$0.00
contingency
$462.50
Total
$5,090
10/2/2018