HomeMy WebLinkAboutWPO201800070 Bond Estimates 2018-10-08 (2)Thackston Driveway (Old Lynchburg Road) VESCP Plan WPO 201800070
WPO file number: WP0201800070
TM P(s): 10000-00-00-017A7
Date Estimate Completed: 10/08/18
Erosion and Sediment Control Bond Estimate
Item Item
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
stablization (PS, TS)
jArea LOD = 1.65 Ac. (Plan, title sheet) - 1,440 LF x 10'w gravel drive
silt fence (SF)
safety fence (SAF)
diversion (DID, FD, RWD)
TSD price (below): 6" SCH 40 PVC (10/8/18 websearch) -$6/LF (x z, installed)
temporary slope drain (TSD)
pipe length
26 ft
pipe diameter
6 in
earthwork for Modified Culvert Inlet
Protection
height of dam at toe
ft
cut at high side
ft
height of fill at face
ft
cut at face
ft
length of dam
ft
length of cut
ft
top width
ft
width of cut
ft
* 81 cy per approved modified CIP
(area above transition)
sf
(area below transition
0 sf
routing calculations
(total width of dam)
ft
(total width of cut)
0 ft
(height below transition)
ft
(depth below transitioi
0 ft
(area below transition)
sf
(area above transition
0 sf
(total fill volume)
cy
(total fill volume)
0.0 cy
length of spillway
ft
(TOAL CY estimate)
81 cy
width of spillway
ft
(spillway stone tons)
tons
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP) (3 total)
channel (SCC, matted)
length
check dam
depth in channel
construction entrance (CE)
wash rack
INA, gravel drive constructed
paved construction entrance
rip -rap, placed
depth
width
survey and layout (price per 0.1 mi.) acres
mobilization
stream crossing (computed independently)
WP0201800070 ESC_bond_est_Thackston Driveway 100818.xlsx
city. by G. Murray/CE; Minor rev., JA (GM email, 10/3/2018 5:05 PM)
No. Unit
Unit Cost
Cost
installed
1.32 acres
$5,000.00
$6,600.00
435.0 ft
$5.00
$2,175.00
745.0 ft
$5.00
$3,725.00
ft
$13.00
$0.00
26 ft
$12.00
$812.00
4
total area 150 sf 1
355 ft width 6 ft 1
1 ft channel width 6 ft 3
1
1 ft length 285.0 ft
6.0 (tons) 98.325 tons
$13.00 $1,053.00
$30.00 $0.00
$100.00
$0.00
$200.00
$800.00
$675.00
$675.00
$2,769.00
$135.00
$405.00
$2,000.00
$2,000.00
$2,000.00
$0.00
$3,500.00
$0.00
$30.00 $2,949.75
0 traps and basins $0.00
1 $500.00
$0.00
cost sum $24,463.75
contingency $2,446.38
Total $26,920
10/8/2018