HomeMy WebLinkAboutWPO201500072 Bond Estimates WPO VSMP 2017-01-03 Erosion and Sediment Control Plan, Bridlespur Farm, VSMP WP0201500072
WPO file number: 201500072
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number
(installed.)
1 stablization(PS.TS) 1.55 acres $5,000.00 $7,750.00
2 tree protection 0 ct. 0 ft $5.00 $0.00
3 silt fence(SF) 1080 ft $5.00 $5,400.00
4 safety fence(SAF) 0 ft $5.00 $0.00
5 diversion(DD,FO,RWD) 0 ft $13.00 $0.00
6 temporary slope drain(TSD) pipe length ft pipe diameter 0 in $0.00 $0.00
7 silt fence inlet protection(IP) 0 $0.00
8 stone inlet protection(IP) 2 $400.00
9 outlet protection(OP)-2@DETAIL,sheet 4 length 12 ft width 5 125 ft 2 $663.19
10 channel(SCC,matted) length 0 ft width 0 ft $0.00
11 check dam depth in channel 1 ft channel width 7 ft 6 $945.00
12 construction entrance(CE) 0 50.00
13 wash rack 1 $2,000.00
14 paved construction entrance 0 $0.00
15 rip-rap,placed depth 0 ft length 0 ft
16 width 0 (tons) 0 tons $60.00 $0.00
17 filter fabric(below riprap) width 5.125 length 15.0 8.541667 sy $3.10 $26.48
18 survey and layout(price per 0.1 mi.) acres C traps and basins 0 $0.00
19 mobilization $500.00
20 stream crossing(computed independently)
$0.00
cost sum $17,684.67
proj mgmt $2,652.70
ESC_bond_WPO20I500072 bridlespurfarm_ia100715 contingency $2,033.74
Total $22,380
. ,,..tts:) 3 R-0
V L L. t1 t l
) ji-P i "3°-
C")? °
'''.141..r.1 VI k9 OAS
4
. ,,,,._..
ffQ V'
,r
[. ...0)(ej‘4--
10/9/2015
Erosion and Sediment Control Plan, Bridlespur Farm,VSMP WP0201500072
WPO file number: 201500072
Stormwater Management Plan Bond Estimate
Item Item No Unit Unit Cost Cost
Number
JinstaledZ
1 permanent diversion or ditch(6'vide) _:r:ft $13.00 $4.420.00
2 matting,EC-2 or 3 2'c.ft L t,0 ft W 0.0 sy $2.00 $0.00
3 permanent diversion or ditch(8'wide) ft $13.00 53.146.00
4 matting,EC-2 or 3;LINER,pea gravel pre-treatment 242. ft L a 0 ft W 715 1 sy $2.00 5430.22
5 earthwork for traprbasin-NA
6 height of dam at toe 0 It cut at high side 0 ft
7 height of fill at face 0 ft cut at lace 0 ft
8 length of dam 0 ft length of cut 0 ft
9 top width 0 ft width of cut 0 ft
10
11
12
13
14 00 0.0
15 length of spolway 3 ft $13.00 $0.00
16 width of spillway 0 ft $50.00 $0.00
17 standard manhole frame top(not inlet) 0 each $500.00 $0.00
18 manhole structure(per ft.ruse) 0 ft $450.00 $0 00
19 trees •I5 ea S150.00 $26.250.00
20 shrubs --4 ea $50.00 $8.700.00
21 seedlings C ea $5.00 $0.00
22 underdrain(LF) 0 ft $5.00 $0.00
23 tnoflter soil mix(CV) 0 cy $38.00 $0.00
24 trash rack/anti vortex devices 3 ft $1,500.00 50.00
25 maintenance access road(LF) C ft 550.00 50.00
26 rip-rap.placed depth j ft length 0.0 ft
27 width C•.C (tons) 0 $60.00 50.00
28 aggregate base or drainage stone 12.0 in d 242.0 ft L 2.0 ft W 33.9 ton $35.00 $1,185.80
29 pea gravel(pretreatment)
30 WQ check dam,per plan sheet 68 detail;3 a DETAIL($500/Ea.)-Estim/INSTALLED(jea) $1.500.00
31 survey and layout(price per 0.1 mi.) acres n basins 0 $0.00
32 mobilization 5500.00
33 as-built drawings(per facility) 1 ea $2.000.00 $2.000.00
34 materials testing(per facility) 0 ea 52.000.00 $0.00
35 compaction testing(per dam) 0 ea 35.000.00 $0.00
36 Manufactured facilities(attach manufacturer's or contractor's price as a ba:CISTERN,ref.Carol Schumacher email,10/7/2015 4:29 PM 545.000.00
37 Gretchen said the cistern was$45k for labor material and installation.' ICS email;10/7/2015 4:29 PM)
cost sum 593.132.02
pro)mgmt 513,969.80
SWM_bond_WP0211I3IPM72_bridlcspur farm ja100715 contingency 510,710.18
Total 5117,820
10/9/2015