HomeMy WebLinkAboutWPO201800078 Bond Estimates Erosion Control 2019-05-16Project Name: Keswick Hall Spa
WPO file number: WP0201800078
T M P (s) : 08000-00-00-008ZO
Date Estimate Completed: 05-10-19*
by Timmons Group; chkdbyja/A1b.Co.)
Erosion
and Sediment Control Bond Estimate
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
1
stablization (PS, TS)
2.7 acres
$5,000.00
$13,500.00
2
super silt fence (SSF)
60.0 ft
$6.00
$360.00
3
silt fence (SF)
310.0 ft
$5.00
$1,550.00
4
safety fence (SAF)
0.0 ft
$5.00
$0.00
5
silt sock (SS)
0.0 ft
$0.00
$0.00
6
turbidity curtain (TC)
0.0 ft
$0.00
$0.00
7
diversion (DD, FD, RWD)
340 ft
$13.00
$4,420.00
8
standard manhole frame top (not inlet)
0 ea
$500.00
$0.00
9
manhole structure (per ft. rise)
0 ft
$450.00
$0.00
10
pipe, rcp, cmp (15 to 48")
0.0
in d, $/LF: Loudor
0 ES-1,2
0 EC-1
0.0 ft
$113.99
$0.00
11
pipe, lack & bore, 42" HDPE
0.0
in d
0 ES-1,2
0 EC-1
0.0 ft
$666.00
$0.00
12
42" EW-2 cast -in -place endwall, Upper Ballard
Pond
0.0
$4,723.00
$0.00
13
temporary slope drain (TSD)
pipe length
0 ft
pipe diameter
0 in
$0.00
$0.00
14
earthwork for trap/basin
15
height of dam at toe
0 ft
cut at high side
0 ft
16
height of fill at face
0 ft
cut at face
ft
17
length of dam
0 ft
length of cut
ft
18
top width
0 ft
width of cut
ft
19
(area above transition)
0 sf
(area below transition
0 sf
20
(total width of dam)
0 ft
(total width of cut)
0 ft
21
(height below transition)
0 ft
(depth below transitio
0 ft
22
(area below transition)
0 sf
(area above transitior
0 sf
23
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
*Used
provided
24
length of spillway
17 ft
(TOAL CY estimate)*
299 cy
volume
$13.00
$3,887.00
25
width of spillway
6 ft
(spillway stone tons)
5.9 tons
$50.00
$295.00
26
structures for basin
27
riser height
0 ft
28
riser diameter
0 in
(riser unit price)
$0.00
$0.00
29
barrel length
0 ft
base plate or fdn
0
$200.00
$0
30
barrel diameter
0 in
(barrel unit price)
$0.00
$0.00
31
barrel collars
0
$200.00
$0
32
_
baffle length
0 ft
$50.00
$0
33
34
tree protection
880 ft
$5.00
$4,400.00
35
silt fence inlet protection (IP)
7
$100.00
$700.00
36
stone inlet protection (IP)
2
$200.00
$400.00
37
outlet protection (OP)
length
10 ft
width
11.5 ft
1
$517.50
$517.50
5/31 /2019
Item
Item
Number
38
channel (SCC, matted)
39
check dam
40
construction entrance (CE)
41
wash rack
42
paved construction entrance
43
rip -rap, placed (42" SWM apron)
44
45
survey and layout (price per 0.1 mi.)
46
mobilization
47
stream crossing (computed independently)
48
49
50
length ft width ft
depth in channel 0 ft channel width 0 ft
depth ft length ft
width (tons) 0 tons
acres 2.7 traps and basins 1
51 5/10/2019, A Allison, Timmons -rev 051619-ja /Alb. County
W PO201800078 -Keswick Spa ESC_bond 051019 -Timmons.xlsx
No. Unit Unit Cost
Cost
installed
$0.00
0 $0.00
$0.00
0 $2,000.00
$0.00
1 $2,000.00
$2,000.00
1 $3,500.00
$3,500.00
$60.00 $0.00
$1, 850.00
$2,500.00
$0.00
cost sum
$39,879.50
proj mgmt
$0.00
contingency
$3,987.95
Total
$43,870
5/31 /2019