HomeMy WebLinkAboutWPO201800093 Bond Estimates 2019-09-16 (3)Project Name: Erosion and Sediment Control and Stormwater Management Submittal VSMP /WPO #201800093 Sunrise Senior Living The Colonnades Expansion Project
WPO file number: WP0201800093
TM P(s): 06000-00-00-024EO
Date Estimate Completed by Applicant; received 09-03-19. Checked og-16-19 by CDD/Engineering
Erosion and Sediment Control Bond Estimate
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
t
stablization (PS, TS)
$5,000.00
$4,100.00
z
siltfence(SF)
ft
$5.00
$840.00
3
safety fence (SAF)
Macres
ft
$5.00
$0.00
4
diversion (DID, FD, RWD)
ft
$13.00
$0.00
5
temporary slope drain (TSD)
pipe length
ft
pipe diameter
-in
$0.00
$0.00
6
Sediment Basin -N/A
,
7
earthwork for Sediment Basin #1
8
structures for Sediment Basin#1
9
Sediment Trap #1
1
W
earthwork for trap/basin
lz
height of dam at toeEft
ct al high sideoft
ft
3z
height of fill at faceft
cttfaceft
t3
length of damft
length of cutft
34
top width
ft
width of cut
15
(area above transition)
0 sf
(area below transitic 0 sf
36
(total width of dam)
0 It
(total width of cut)
0 ft
17
(height below transitioi 0 ft
(depth below transiti
0 ft
38
(area below transition)
0 sf
(area above transiti( 0 sf
19
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
zo
length of spillway
"ft
(TOAL CY estimate) 0 cy
$13.00
$0.00
zi
width of spillway
ft
(spillway stone tons;
0 tons
$50.00
$0.00
zz
structures for basin
23
riser height
z4
riserdiameter
Ift
(riser unit price)
$0.00
$0.00
25
barrel length
ft
base plate or fdn
$200.00
$0
26
barrel diameter
0
in
(barrel unit price)
$0.00
$0.00
27
barrel collars
$200.00
$0
28
baffle length
ft
$50.00
$0
29
30
tree protection
792 ft
$5.00
$3,960.00
31
sill fence inlet protection (IP)
W
$100.00
$200.00
32
stone inlet protection (IP)
$200.00
$400.00
33
outlet protection (OP)-Trap#1
length
ft
width
0 ft
0
$0.00
$0.00
34
outlet protection (OP)-Basin#1
length
ft
width
0 ft
0
$0.00
$0.00
35
outlet protection (OP)
length
L Ift
ft
width
0 ft
$0.00
$0.00
36
channel (SCC, matted)
length
ft
width
0 ft
$0.00
37
check dam
depth in channel
channel width
0 ft
$0.00
$0.00
38
construction entrance (CE)
$2,500.00
$2,500.00
39
wash rack
$2,000.00
$2,000.00
40
paved construction entrance
0
$3,500.00
$0.00
41
rip -rap, placed
depth
ft
length
ft
42
width
(tons)
0 for
$60.00
$0.00
43
44
survey and layout (price per 0.1 mi.)
acres
traps and basins
$410.00
45
mobilization
$2,500.00
46
Temporary Access road
cost sum $16,910.00
WP02or800093- Sunrise Senior Living o8i5i9-rev o9r6r9_ESC_bond _est contingency $1,691.00
Total $18,610
9/16/2019