HomeMy WebLinkAboutWPO201500025 Bond Estimates 2017-11-17 CMA Properties- Phase II
WPO file number:WP0201500025
Erosion and Sediment Control Bond Estimate
TMP 04500-00-00-17300
Item Item No. Unit Unit Cost Cost
Number (installed)
stablization(PS,TS) acres $5,000.00 $8,000.00
silt fence(SF) ft $5 00 $6,600.00
tree protection(TP) ft $5.00 $1,600.00
safety fence(SAF) ft $5.00 $1,650.00
diversion(DD,FD,RWD) ft $13.00 $9,750.00
temporary slope drain(TSD) pipe length -ft pipe diameter _in $0.00 $0.00
earthwork for trap/basin
ST1 height of dam at toe ft cut at high side ft
height of fill at face ft cut at face ft
length of dam ft length of cut ft
top width ft width of cut ft
(area above transition) 16 sf area below transition: 72 sf
(total width of dam) 12 ft (total width of cut) 30 ft
(height below transition) 4 ft (depth below transitior 2 ft
(area below transition) 8 sf (area above transition 26 sf
o!ume) 44.4 cy (total fill volume) 435.6 cy
length of spillway ft (TOAL CY estimate) 450 cy $13.00 $5,850.00
width of spillway ft (spillway stone tons) 6.4 tons $50.00 $320.00
earthwork for trap/basin
ST2 height of dam at toe ft cut at high side ft
height of fill at face ft cut at face ft
length of dam ft length of cut ft
top width ft width of cut ft
(area above transition) 0 sf (area below transition: 72 sf
(total width of dam) 0 ft (total width of cut) 32 ft
(height below transition) 0 ft (depth below transitior 3 ft
(area below transition) 0 sf (area above transition 39 sf
(total till volume) 0.0 cy (total fill volume) 328.9 cy
length of spillway ft (TOAL CV estimate) 329 cy $13.00 $4,277.00
-
width of spillway ft (spillway stone tons) 1.7 tons _ $50.00 $85.00
silt fence inlet protection(IP) $100.00 $0.00
stone inlet protection(IP) $200.00 $2,000.00
outlet protection(OP) length ft width ft $0.00 $0.00
channel(SCC,matted) length .ft width ft $0.00
check dam depth in channel ft channel width ft $180.00 $180.00
construction entrance(CE) $2,500.00 $0.00
wash rack $2,000.00 $2,000.00
paved construction entrance $3,500.00 $3,500.00
rip-rap,placed depth ft length ft
width (ton. 0 tons $60.00 $0.00
survey and layout(price per 0.1 mi.) acres MIN traps and basins riMIP $1,800.00
mobilization $2,500.00
stream crossing(computed independently) $0.00
11/17/2017
CMA Properties-Phase II
WPO file number:WPO201500025
Erosion and Sediment Control Bond Estimate
TMP 04500-00-00-17300
Item ttem No. Unit Unit Cost Cost
Number jinstalledi
cost sum $50,112.00
contingency $5,011.20
Total $55,130
11/17/2017