Loading...
HomeMy WebLinkAboutWPO201500025 Bond Estimates 2017-11-17 CMA Properties- Phase II WPO file number:WP0201500025 Erosion and Sediment Control Bond Estimate TMP 04500-00-00-17300 Item Item No. Unit Unit Cost Cost Number (installed) stablization(PS,TS) acres $5,000.00 $8,000.00 silt fence(SF) ft $5 00 $6,600.00 tree protection(TP) ft $5.00 $1,600.00 safety fence(SAF) ft $5.00 $1,650.00 diversion(DD,FD,RWD) ft $13.00 $9,750.00 temporary slope drain(TSD) pipe length -ft pipe diameter _in $0.00 $0.00 earthwork for trap/basin ST1 height of dam at toe ft cut at high side ft height of fill at face ft cut at face ft length of dam ft length of cut ft top width ft width of cut ft (area above transition) 16 sf area below transition: 72 sf (total width of dam) 12 ft (total width of cut) 30 ft (height below transition) 4 ft (depth below transitior 2 ft (area below transition) 8 sf (area above transition 26 sf o!ume) 44.4 cy (total fill volume) 435.6 cy length of spillway ft (TOAL CY estimate) 450 cy $13.00 $5,850.00 width of spillway ft (spillway stone tons) 6.4 tons $50.00 $320.00 earthwork for trap/basin ST2 height of dam at toe ft cut at high side ft height of fill at face ft cut at face ft length of dam ft length of cut ft top width ft width of cut ft (area above transition) 0 sf (area below transition: 72 sf (total width of dam) 0 ft (total width of cut) 32 ft (height below transition) 0 ft (depth below transitior 3 ft (area below transition) 0 sf (area above transition 39 sf (total till volume) 0.0 cy (total fill volume) 328.9 cy length of spillway ft (TOAL CV estimate) 329 cy $13.00 $4,277.00 - width of spillway ft (spillway stone tons) 1.7 tons _ $50.00 $85.00 silt fence inlet protection(IP) $100.00 $0.00 stone inlet protection(IP) $200.00 $2,000.00 outlet protection(OP) length ft width ft $0.00 $0.00 channel(SCC,matted) length .ft width ft $0.00 check dam depth in channel ft channel width ft $180.00 $180.00 construction entrance(CE) $2,500.00 $0.00 wash rack $2,000.00 $2,000.00 paved construction entrance $3,500.00 $3,500.00 rip-rap,placed depth ft length ft width (ton. 0 tons $60.00 $0.00 survey and layout(price per 0.1 mi.) acres MIN traps and basins riMIP $1,800.00 mobilization $2,500.00 stream crossing(computed independently) $0.00 11/17/2017 CMA Properties-Phase II WPO file number:WPO201500025 Erosion and Sediment Control Bond Estimate TMP 04500-00-00-17300 Item ttem No. Unit Unit Cost Cost Number jinstalledi cost sum $50,112.00 contingency $5,011.20 Total $55,130 11/17/2017