Loading...
HomeMy WebLinkAboutWPO201500095 Bond Estimates 2018-10-03 BOND ESTIMATE-EROSION CONTROL Spreadsheet last revised:1-5-10 PROJECT NAME: Fairhill Estates PROJECT NUMBER: 2015-00095 DATE OF ESTIMATE: 10/03/18 ESTIMATE BY: MRH BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED,FERTILIZE,MULCH ACRE 4 5000 20000 SILT FENCE LF 200 5 1000 Tree Protection Fence LF 0 5 0 SAFETY FENCE LF 0 9.5 0 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 0 13 0 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 LS 0 0 0 SEDIMENT TRAP 2 LS 0 0 0 SEDIMENT TRAP 3 LS 1 3400 3400 SEDIMENT TRAP 4 LS 0 0 0 SEDIMENT TRAP 5 LS 1 6000 6000 SEDIMENT TRAP 6 LS 0 0 0 SEDIMENT TRAP 7 LS 0 0 0 SEDIMENT TRAP 8 LS 0 0 0 SEDIMENT TRAP 9 LS 0 0 0 SEDIMENT TRAP 10 LS 0 0 0 SEDIMENT TRAP 11 LS 0 0 0 SEDIMENT TRAP 12 LS 0 0 0 SEDIMENT TRAP 13 LS 0 0 0 SEDIMENT TRAP 14 LS 0 0 0 SEDIMENT TRAP 15 LS 0 0 0 SEDIMENT TRAP 16 LS 0 0 0 SEDIMENT TRAP 17 LS 0 0 0 SEDIMENT TRAP 18 LS 0 0 0 SEDIMENT BASIN 1 LS 0 0 0 SEDIMENT BASIN 2 LS 0 0 0 SEDIMENT BASIN 3 LS 0 0 0 SEDIMENT BASIN 4 LS 0 0 0 SEDIMENT BASIN 5 LS 0 0 0 SEDIMENT BASIN 6 LS 0 0 0 SEDIMENT BASIN 7 LS 0 0 0 SEDIMENT BASIN 8 LS 0 0 0 SEDIMENT BASIN 9 LS 0 0 0 SEDIMENT BASIN 10 LS 0 0 0 Stream Crossing Type 1-1 EA 0 1000 0 Stream Crossing Type 1-2 EA 0 1000 0 Stream Crossing Type 1-3 EA 0 1000 0 Stream Crossing Type 2-1 EA 0 3000 0 Stream Crossing Type 2-2 EA 0 3000 0 Stream Crossing Type 2-3 EA 0 3000 0 Stream Crossing Type 3-1 EA 0 5000 0 Stream Crossing Type 3-2 EA 0 5000 0 Stream Crossing Type 3-3 EA 0 5000 0 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 0 200 0 Drop Inlet Repair/Completion<25 EA 0 1000 0 Drop Inlet Repair/Completion>25 EA 0 500 0 OUTLET PROTECTION LS 1 5000 5000 EC-2&3 DITCH PROTECTION LF 0 10 0 RIP-RAP LF 600 60 36000 WEIRS IN SILT FENCE SQ.YD. 0 30 0 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 0 3500 0 Mobilization LS 0 500 0 Surrvey&Layout LS 0 4500 0 SUBTOTAL 71400.00 Contingency LS 10% 7140.00 Total LS 78540.00 ORIGINAL AMOUNT 161080 20%OF ORIGINAL 32216 78540.00 GREATER AMOUNT-20%OR TOTAL BOND AMOUNT REQUIRED 78500.00