HomeMy WebLinkAboutWPO201900015 Bond Estimates 2019-10-14Project Name: (WP0201900015) VSMP Plan for Timberwood Square
WPO file number: WP0201900015
TMP(s): 046B4-00-00-007B0; 046B4-00-00-00700;
Date Estimate Completed: 09-26-19 by RGA (D. Greene); checked 10-14-19 by CDD/Engineering (JA)
Erosion and Sediment Control Bond Estimate
Item Item
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DID, FD, RWD)
temporary slope drain (TSD) pipe length
Sediment Basin
earthwork for Sediment Basin #1
structures for Sediment Basin#1
Sediment Trap #1
earthwork for trap/basin
structures for basin
35 ft pipe diameter
height of dam at toe
7 ft
height of fill at face
3 ft
length of dam
0 ft
L;6
top width
ft
urea aoove transition
37.,
(total width of dam)
14 ft
(height below transitio
4 ft
(area below transition
12 sf
(total fill volume)
166.0 cy
length of spillway
Mftftwidth
of spillway
riser height
ft
riser diameter
in
barrel length
3 ft
barrel diameter
18 in
Added measures to comply with faircloth skimmer
Enhanced E&SC measures per turbidity curtain
Forest Lakes HOA request soil stabilization fabric > 4:1 slope
silt fence inlet protection (IP) [gutter buddy]
stone inlet protection (IP)
cut at high side
cut at face
length of cut
width of cut
urea Deiow transitii
(total width of cut)
(depth below transit
(area above transiti
(total fill volume)
(TOAL CY estimate
(spillway stone tons
in
ft
ft
ft
ft
0 sf
22 ft
11 ft
0 sf
0.0 cy
166 cy
0 tons
(riser unit price) $150.00
base plate or fdn
e) $40.00
barrel collars
baffle length Mft
sy
No. Unit
Unit Cost
Cost
installed
acres
$5,000.00
$20,950.00
ft
$5.00
$3,800.00
44 ft
$5.00
$2,225.00
ft
$13.00
$13,845.00
$40.00
$1,900.00
$13.00 $2,158.00
$50.00
$0.00
$739.50
$200.00
$0
$1,440.00
$200.00
$400
$50.00
$5,250
$1,000.00
$1,000
$2,000.00
$4,000
$3.00
$4,480
$100.00 $1,200.00
$200.00 $2,400.00
10/14/2019
Project Name: (WP0201900015) VSMP Plan for Timberwood Square
WPO file number: WP0201900015
TMP(s): 046B4-00-00-007B0; 046B4-00-00-00700;
Date Estimate Completed: 09-26-19 by RGA (D. Greene); checked 10-14-19 by CDD/Engineering (JA)
Erosion and Sediment Control Bond Estimate
Item Item
Number
35
36
37
38
39
40
41
42
43
44
45
46
47
48
outlet protection (OP)-Trap#1
outlet protection (OP)-Basin#1
outlet protection (OP)
channel (SCC, matted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
length
11.2 ft
width
6.5 ft
length
N/A ft
width
0 ft
length
N/A ft
width
0 ft
length
40 ft
width
4 ft
depth in channel
0 ft
channel width
0 ft
depth
width
survey and layout (price per 0.1 mi.) acres
mobilization
Temporary Access road
Adft length -ft
(tons) 0 tons
9M traps and basins -
WP020i9000i5 Timberwood Square -RGA D Greene 092619_ESC_bond_est chk or419Ja.xlsx
No. Unit Unit Cost Cost
installed
$327.60 $327.60
$0.00 $0.00
$0.00 $0.00
$208.00
$0.00 $0.00
$2,500.00 $0.00
$2,000.00 $2,000.00
$3,500.00 $3,500.00
$60.00 $0.00
$3,095.00
$2,500.00
cost sum $77,418.10
contingency $7,741.81
Total $85,160
10/14/2019