HomeMy WebLinkAboutWPO201900021 Bond Estimates 2019-10-22Project Name: UVA Research Park Loop Road VSMP Plan WP0201900021
WPO file number: WP0201900021
TM P(s): 03200-00-00-006 RO
Date Estimate Completed: 10/22/19
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
1 stablization (PS, TS) 4.7 acres $5,000.00 $23,300.00
a silt fence (SF) 1316.0 ft $5.00 $6,580.00
3 tree protection (TIP) 458.0 ft $5.00 $2,290.00
3 safety fence (SAF) 200.0 ft $5.00 $1,000.00
4 diversion (DID, FD, RWD) 1260 ft $13.00 $16,380.00
5 temporary slope drain (TSD) pipe length 5 ft pipe diameter in $35.00 $2,075.00
13 Sediment Trap #1
14 earthwork for trap/basin
15 height of dam at toe so
ft cut at high side ft
i6 height of fill at faceft cut at face 4 ft
17 length of damft length of cut 35 ft
18 top width ft width of cut 20 ft
19 (area above transition 0 sf (area below transitii 112 sf
ao (total width of dam) 6 ft (total width of cut) 42 ft
ai (height below transitio 3 ft (depth below transit 3 ft
as (area below transition 0 sf (area above transiti 54 sf
23 (total fill volume) 0.0 cy (total fill volume) 215.2 cy
24 length of spillway �ft (TOAL CY estimate 215 cy $13.00 $2,795.00
a5 width of spillway ft (spillway stone tons 17.6 tons $50.00 $880.00
26 Sediment Trap #2
27 earthwork for trap/basin
28 height of dam at toe 3 ft cut at high side ft
29 height of fill at face 2 ft cut at face 4 ft
30 length of dam 87 ft length of cutLM 40 ft
311 top width ft width of cut ft
32 (a,— Qoove transition 14 sf i-- —ow transitii 92 sf
33 (total width of dam) 6 ft (total width of cut) 35 ft
34 (height below transitio 1 ft (depth below transit 2 ft
35 (area below transition 2 sf (area above transiti 31 sf
36 (total fill volume) 51.6 cy (total fill volume) 182.2 cy
37 length of spillway Wft
ft (TOAL CY estimate 199 cy $13.00 $2,587.00
38 width of spillway (spillway stone tons 12.1 tons $50.00 $605.00
39 structures for basin
40 riser height . 0 ft
10/23/2019
Project Name: UVA Research Park Loop Road VSMP Plan WP0201900021
WPO file number: WP0201900021
TM P(s):
03200-00-00-006 RO
Date Estimate Completed: 10/22/19
Erosion
and Sediment Control Bond Estimate
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
41
riser diameter in
(riser unit price)
$0.00
$0.00
42
barrel lengthMin
ft
base plate or fdn
-
$200.00
$0
43
barrel diameter
(barrel unit price)
$0.00
$0.00
44
barrel collars
$200.00
$0
45
baffle length
=ft
$50.00
$0
46
47
silt fence inlet protection (IP)
1
$100.00
$100.00
48
stone inlet protection (IP)
11
$200.00
$2,200.00
49
outlet protection (OP)-@ Str 200
length
9 ft
width
ft
1
$364.50
$364.50
50
outlet protection (OP)-@ Str. 300
length
9 ft
width
ft
qJft
0
$243.00
$0.00
511
outlet protection (OP)
length
0 ft
width
0
$0.00
$0.00
52
channel (SCC, matted)
length
0 ft
width
ft
$0.00
53
check dam
depth in channel
0 ft
channel width
ft
0
$0.00
$0.00
54
construction entrance (CE)
0
$2,500.00
$0.00
55
wash rack
1
$2,000.00
$2,000.00
56
paved construction entrance
1
$3,500.00
$3,500.00
57
rip -rap, placed
depth
0 ft
length
-ft
58
width
(tons)
0 tons
$60.00
$0.00
59
6o
survey and layout (price per 0.1 mi.)
acres
traps and basins
$3,330.00
611
mobilization
$2,500.00
62
Temporary Access road
$500.00
cost sum
$72,986.50
WP0201900021 UVA Research Park Loop Road _ESC_bond_est 102219Ja
contingency
$7,298.65
Total
$80,290
10/23/2019