HomeMy WebLinkAboutWPO201900021 Bond Estimates 2019-10-23 (3)Project Name: UVA Research Park Loop Road VSMP Plan WP0201900021
WPO file number: WP0201900021
TMP(s): 03200-00-00-01800
Date Estimate Completed: 10/23/19
Stormwater Management Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
1 permanent diversion or ditch ft $13.00 $0.00
2 standard manhole frame top (not inlet) ea $500.00 $0.00
3 drop inlet or grate ea $3,500.00 $0.00
4 manhole structure (per ft. rise) ft $450.00 $0.00
5 pipe, rcp, cmp (15 to 48") M 2J in d ES-1,2 1 EC-1 ft $50.00 $1,000.00
6 aggregate base or drainage stone in d WftL ft W 0.0 ton $35.00 $0.00
7
8 earthwork for dry pond
9 height of dam at toe 0 ft cut at high side ft
10 height of fill at face 0 ft cut at face ft
11 length of dam 0 ft length of cut ft
12 top width A ft width of cut ft
13 (area above transitioi 0 sf (area below transitic 0 sf
14 (total width of dam) 0 ft (total width of cut) 0 ft
15 (height below transit 0 ft (depth below transit 0 ft
16 (area below transitio- 0 sf (area above transitic 0 sf
17 (total fill volume, 0.0 cy (total fill volume; 0.0 cy
18 length of spillway ft JOAL CY estimate 406 cy Direct entry: Vol. from page $13.00 $5,281.90
19 width of spillway =ft (spillway stone tons 0 tons 62 Cale. booklet: 10,970cf $50.00 $0.00
20 structures for dry pond
21 riser height 4 ft
22 riser diameter 0 in (riser unit price) $0.00 $0.00
23 barrel length 52 ft base plate or fdn $200.00 $0
24 barrel diameter 24 in (barrel unit price) S50.00 $2,600.00
25 barrel collars 0 $200.00 $0
26 baffle length 0 ft $50.00 $0
27
28 trees ea $275.00 $0.00
29 shrubs ea $50.00 $0.00
30 seedlings ea $5.00 $0.00
31 underdrain (LF) 0 ft $5.00 $0.00
32 biofrlter soil mix (CY) 0 cy $45.00 $0.00
33 trash rack/ anti vortex devices �ea $1,500.00 $1,500.00
34 maintenance access road (LF) ft $50.00 $2,500.00
10/29/2019
Project Name: UVA Research Park Loop Road VSMP Plan WP0201900021
WPO file number: WP0201900021
TMP(s): 03200-00-00-01800
Date Estimate Completed: 10/23/19
Stormwater Management Bond Estimate
Item Item
No. Unit
Unit Cost
Cost
Number
installed
35 rip -rap, placed depth ft length _ft
36 width (tons) 0
$60.00
$0.00
37 survey and layout (price per 0.1 mi.,' acres basins
$0.00
38 mobilization
$2,500.00
39 as -built drawings (per facility)
ea
$2,000.00
$2,000.00
40 materials testing (per facility;
ea
Mea
$2,000.00
$2,000.00
41 compaction testing (per dam)
$3,000.00
$3,000.00
42
43 earthwork for Stormtech SC-740 chamber system -direct entr3
44 (TOAL CY estimateF 0 ey
$13.00
$0.00
45 manufactured facilities (attach manufacturer's or contractor's price as a base
$23,000.00
46 Ref. email, 10/22/2019 5:50 PM, James Clark (james.clark@ads-pipe.com ) Mfr. quote:
47 'For the Stormtech, I would estimate $8000 Material and $4000 Labor for the installation; for the Barracuda Unit - $8000 and
$3000' - Total = $23,000
cost sum
$45,381.90
contingency
$4,538.19
WP0201900021 UVA Research Park Loop Road_SWM_bond_est 102319ja rev102919
Total
$49,930
10/29/2019