HomeMy WebLinkAboutWPO201800082 Bond Estimates 2020-01-30Project Name: Woodlands Farm - VSMP
WPO file number: WP02018-00082
TMP(s): 04400-00-00-00100
Date Estimate Completed: 01-29-20 (C.Gathright)
Erosion and Sediment Control Bond Estimate
Item Item
Number
1
2
3
4
5
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
Sediment Basin #1
earthwork for trap/basin
structures for basin
Sediment Trap #1
earthwork for trap/basin
pipe length -ft
pipe diameter M 0 in
height of dam at toe ft cut at high side 0 ft
height of fill at face ft
height of dam at toe 0 ft
height of fill at face 0 ft
length of dam LL
0 ft
top width eft
(area above transition 0 sf
cut at face
0 ft
(riser unit price)
$0.00
base plate or fdn
(barrel unit price)
$0.00
barrel collars
baffle length
Mft
cut at high side ft
cut at face ft
length of cut ft
width of cut ft
(area below transitic
0 sf
No. Unit Unit Cost
installed
acres $5,000.00
2267. ft $5.00
0. ft $5.00
ft $13.00
$0.00
DIRECT
ENTR $13.00
$50.00
$200.00
$200.00
$50.00
Cost
$19,800.00
$11,335.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0
$0.00
$0
$0
1 /30/2020
Project Name: Woodlands Farm - VSMP
WPO file number: WP02018-00082
TMP(s): 04400-00-00-00100
Date Estimate Completed: 01-29-20 (C.Gathright)
Erosion and Sediment Control Bond Estimate
Item Item
Number
37
(total width of dam)
0 ft
(total width of cut)
0 ft
38
(height below transitio
0 ft
(depth below transit
0 ft
39
(area below transition
0 sf
(area above transiti
0 sf
40
(total fill volume)
0.0 cy
(total fill volume)
0.0 cy
41
length of spillway
ft
Mft
(TOAL CY estimate
0 cy
42
width of spillway
(spillway stone tons
0 tons
43
silt fence inlet protection (IP)
44
stone inlet protection (IP)
45
outlet protection (OP)-Basin#1
length
ft
width
ft
46
outlet protection (OP)
length
ft
width
ft
47
channel (SCC, matted)
length
0 ft
width
ft
48
check dam
depth in channel
2 ft
channel width
ft
49
construction entrance (CE)
50
wash rack
51
paved construction entrance
52
rip -rap, placed
depth
0 ft
length
-ft
53
width
0.0
'tor
0 tons
54
55
survey and layout (price per 0.1 mi.) acres
M 0
traps and basins
56
mobilization
57
Temporary Access road
WP0201800082 Woodlands Farm_ESC_bond_est_o9-27-17_oiz9zocgath.xlsx
No. Unit Unit Cost Cost
installed
$13.00
$0.00
$50.00
$0.00
0 $100.00
$0.00
$200.00
$0.00
1 $0.00
$0.00
1 $0.00
$0.00
$0.00
3 $720.00
$2,160.00
0 $2,500.00
$0.00
1 $2,000.00
$2,000.00
11 $3,500.00
$3,500.00
$60.00 $0.00
$0.00
$2,500.00
cost sum
$41,295.00
contingency
$4,129.50
Total
$45,430
1 /30/2020