HomeMy WebLinkAboutWPO201900057 Bond Estimates 2020-03-13 (2)Project Name: VSMP Plan for Proffit Rd TH North WP0201900057
WPO file number: WP0201900057
TM P(s): 032AO-02-00-00200
Date Estimate Completed: 02-28-2020, K.Rucker
Erosion and Sediment Control Bond Estimate
Item
Item
No. Unit Unit Cost
Cost
Number(installed)
1
stabilization (PS, TS)
acres $5,000.00
$14,000.00
2
silt fence (SF)
ft $5.00
$7,050.00
3
safety fence (SAF)
ft $5.00
oft
$2,700.00
4
diversion (DID, FD, RWD)
$13.00
$10,595.00
5
temporary slope drain (TSD)
pipe length
-ft
pipe diameter -in
$0.00
$0.00
6
Sediment Basin #1
7
earthwork for trap/basin
8
hei ht of dam at toe
9
ft
Cut at high Side it
9
9
height of fill at face
ft
cut at face it
10
length of dam
ft
length of out it
11
top width
ft
width of cut ft
12
(area above transitioi
16 st
(area below lransiti 276 sf
13
(total width of dam)
12 ft
(total width of cut) 66 it
14
(height below transiti,
4 ft
(depth below iransi 4 it
15
(area below transitior
8 sf
(area above transit 116 at
16
(total fill volume)
106.7 cy
(total cut volume) 2323.0 cy
17
length of spillway
=ft
(TOAL CY estimate 2359 cy
$13.00
$30,667.00
18
width of spillway
ft
(spillway stone ton! 0 tons
$50.00
$0.00
19
structures for basin
20
riser height
ft
21
riser diameter
in
(riser unit price) $150.00
$750.00
22
barrel length
ft
base plate or fdn -cy
$200.00
$360
23
barrel diameter
in
(barrel unit price) $40.00
$2,000.00
24
barrel collars
$200.00
$0
25
baffle length it
$50.00
$3,650
26
Sediment Trap #2
am
■
27
earthwork for trap/basin
28
hei ht of dam at toe
9
ft
Cut at hi h SideEft
929
height of fill at face
ft
cut at faceit30length
of dam
ft
length of cutft31
top widthwidth
of cutft
32
(area above transitioi
0 sf
(area below transit) 0 sf
33
(total width of dam)
0 ft
(total width of cut) 0 it
34
(height below transiti,
0 ft
(depth below iransi 0 it
35
area
(area below transitior
0 sf
(area above transit 0 at
36
fill volume)
0.0 cy
(total fill volume) 0.0 cy
37
length of spillway
=ft
(TOAL CY estimate 0 cy
$13.00
$0.00
38
width of spillway
ft
(spillway stone ton! 0 tons
$50.00
$0.00
39
structures for basin
40
riser height
ft
41
riser diameterMin
in
(riser unit price) $0.00
$0.00
42
barrel lengthft
base plate or fdn
$200.00
$0
43
barrel diameter
(barrel unit price) $0.00
$0.00
44
barrel collars
$200.00
$0
45
baffle length M.
$50.00
$0
46
47
Pump -around diversion
300 ft
$7.00
$2,100.00
48
silt fence inlet protection(IP)
$100.00
$100.00
49
stone inlet protection (IP)
$200.00
$2,600.00
50
outlet protection (OP) -El
length
-ft
width it
$351.00
$351.00
2/28/2020