HomeMy WebLinkAboutWPO202000003 Bond Estimates 2020-04-28 (2)Project Name: VSMP Plan for 2511 Avinity Dr
WPO file number: WP0202000003
TM P(s): 09000-000-00-035LO
Date Estimate Completed: 04-10-2020, K.Rucker
Erosion and Sediment Control Bond Estimate
Item Item
Number
I stablization (PS, TS)
2 silt fence (SF)
3 safety fence (SAF)
4 diversion (DID, FD, RWD)
5 temporary slope drain (TSD) pipe length
6 Sediment Basin #1
7 earthwork for trap/basin
8
9
10
11
12
13
14
15
16
17
18
19 structures for basin
20
21
22
23
jjjj,ft pipe diameter -in
height of dam at toeLIt
t cut at high sideOft
height of fill at facet
length of damt
top width
(area above transition 16 sf
(total width of dam) 4 ft
(height below transitio 0 ft
(area below transition, 0 sf
(total fill volume) 15.4 cy
length of spillway =ft
width of spillway ft
riser heightMin
ft
riser diameterin (riser unit price) $0.00
barrel lengthft base plate or fdn -cy
barrel diameter (barrel unit price) $0.00
24 barrel collars
25 baffle length ft
26 Sediment Trap #2
27 earthwork for trap/basin
28
29
30
31
32
33
34
35
36
37
38
39 structures for basin
40
41
42
43
height of dam at toeOft cut at high side 0 ft
height of fill at faceftlength of damft
top width ft
(area above transition 0 sf
(total width of dam) 0 ft
(height below transitio 0 ft
(area below transition, 0 sf
(total fill volume) 0.0 cy
length of spillway =ft
width of spillway ft
riser heightMin
ft
riser diameterin (riser unit price) $0.00
barrel lengthft base plate or fdn
barrel diameter (barrel unit price) $0.00
barrel collars
baffle length ft
44
45
46
47
Pump -around diversion
48
silt fence inlet protection (IP)
49
stone inlet protection (IP)
50
outlet protection (OP) -El
length
51
outlet protection (0P)-F1
length
52
outlet protection (OP) Basin#1
length
53
channel (SCC, matted)
length
54
check dam
depth in channel
55
construction entrance (CE)
56
wash rack
57
paved construction entrance
58
rip -rap, placed
depth
59
width
60
61
survey and layout (price per 0.1 mi.)
acres
62
mobilization
63
64
65
66
WP0202000003_2511_Avinity_Dr_ESC_bond_est_09-27-17
67
68
0 ft
cut at face
0 ft
length of cut
ft
width of cut
ft
(area below transitic
0 sf
(total width of cut)
0 ft
(depth below transit
0 ft
(area above transitic
0 sf
(total fill volume)
0.0 cy
(TOAL CY estimate
0 cy
(spillway stone tons
0 to
0 It
width
0 ft
0 It
width
0 ft
0 ft
width
0 ft
0 ft
width
0 ft
0 ft
channel width
0 ft
�ft
length
- ft
(tons)
C
traps and basins
01
No. Unit
Unit Cost
(installed)
acres
$5,000.00
ft
$5.00
ft
$5.00
ft
$13.00
$0.00
Cost
$5,600.00
$2,660.00
$2,250.00
$3,770.00
$0.00
cut at face
ft
length of cut
ft
width of cut
ft
(area below transitic
114 sf
(total width of cut)
56 ft
(depth below transit
6 ft
(area above transitic
132 sf
(total cut volume)
164.0 cy
(TOAL CY estimate
169 cy $13.00 $2,197.00
(spillway stone tons
2.8 to $50.00 $140.00
$200.00
$200.00
$50.00
$13.00
$50.00
$200.00
$200.00
$50.00
1I 7N,.00 II $10000.00
$200.00
0 $0.00
Ot $0.00
d $0.00
0 $0.00
$2,500.00
1 $2,000.00
1 $3,500.00
$60.00
$0.00
$0
$0.00
$0
$0
$0.00
$0.00
$0.00
$0
$0.00
$0
$0
$0.00
$0.00
$1,400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,000.00
$3,500.00
$0.00
$1,060.00
$2,500.00
cost sum $27,077.00
contingency $2,707.70
Total $29,790
4/10/2020