HomeMy WebLinkAboutWPO201800069 Bond Estimates 2019-10-01Project Name: Oak Forest Pump Station Abandonment Project
WPO file number: WPO201800069
TMP(s): 61W1-A-14, 61W1, A-13, 61W1-A, 61W-3-13, 61W-3-14A, 61W3-14,61W-3-70, 61W-3-69, 61W-3-68, 61W-3-19B
Date Estimate Completed: 10/16/19
Erosion and Sediment Control Bond Estimate
Item Item No.Unit Unit Cost Cost
Number (installed)
stablization (PS, TS)0.9 acres $5,000.00 $4,550.00
silt fence (SF)600.0 ft $5.00 $3,000.00
tree protection (TP)125.0 ft $5.00 $625.00
safety fence (SAF)0.0 ft $5.00 $0.00
diversion (DD, FD, RWD)0 ft $13.00 $0.00
temporary slope drain (TSD) pipe length 0 ft pipe diameter 0 in $0.00 $0.00
earthwork for trap/basin
height of dam at toe 0 ft cut at high side 0 ft
height of fill at face 0 ft cut at face 0 ft
length of dam 0 ft length of cut 0 ft
top width 0 ft width of cut 0 ft
(area above transition)0 sf (area below transition)0 sf
(total width of dam) 0 ft (total width of cut) 0 ft
(height below transition)0 ft (depth below transition)0 ft
(area below transition)0 sf (area above transition)0 sf
(total fill volume) 0.0 cy (total fill volume) 0.0 cy
length of spillway 0 ft (TOAL CY estimate)0 cy $13.00 $0.00
width of spillway 0 ft (spillway stone tons)0 tons $50.00 $0.00
structures for basin
riser height 0 ft
riser diameter 0 in (riser unit price) $0.00 $0.00
barrel length 0 ft base plate or fdn 0 $200.00 $0
barrel diameter 0 in (barrel unit price) $0.00 $0.00
barrel collars 0 $200.00 $0
baffle length 0 ft $50.00 $0
silt fence inlet protection (IP)1 $100.00 $100.00
stone inlet protection (IP)0 $200.00 $0.00
outlet protection (OP) length 0 ft width 0 ft 0 $0.00 $0.00
channel (SCC, matted) length 0 ft width 0 ft $0.00
check dam depth in channel 0 ft channel width 0 ft 0 $0.00 $0.00
construction entrance (CE)0 $2,500.00 $0.00
wash rack 0 $2,000.00 $0.00
paved construction entrance 3 $3,500.00 $10,500.00
rip-rap, placed depth 0 ft length 0.0 ft
width 0.0 (tons) 0 tons $60.00 $0.00
survey and layout (price per 0.1 mi.) acres 0.91 traps and basins 0 $455.00
mobilization $2,500.00
stream crossing (computed independently)$0.00
cost sum $21,730.00
contingency $2,173.00
Total $23,910
6/4/2020