HomeMy WebLinkAboutWPO201900058 Bond Estimates 2020-03-05 f IP
South Rivanna WTP Expansion and Improvement Project
WPO file number:WP0201900058
TMP(s): 04500-00-00-068B0
Date Estimate Completed: 03/05120
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number (installed)
stablization(PS,TS) acres $5,000.00 $11,500.00
silt fence(SF) ft $5.00 $9,350.00
safety fence(SAF) ft $5.00 $0.00
diversion(DD,FD,RWD) ft $13.00 $0.00
temporary slope drain(TSD) pipe length ft pipe diameter _in $0.00 $0.00
earthwork for trap/basin
height of dam at toe ft cut at high side ft
height of fill at face ft cut at face ft
length of dam _ ft length of cut ft
top width ft width of cut ft
(area above transition 0 sf (area below transitic 0 sf
(total width of dam) 0 ft (total width of cut) 0 ft
(height below transitio 0 fl (depth below transit 0 ft
(area below transition: 0 sf (area above transitic 0 sf
(total fill volume) 0.0 cy (total fill volume) 0.0 cy
length of spillway _ft (TOAL CY estimate 0 cy $13.00 $0.00
width of spillway ft (spillway stone tons 0 tons $50.00 $0.00
structures for basin
riser height ft
riser diameter in (riser unit price) $0.00 $0.00
barrel length ft base plate or fdn $200.00 $0
barrel diameter in (barrel unit price) $0.00 $0.00
barrel collars $200.00 $0
baffle length ft $50.00 $0
silt fence inlet protection(IP) $100.00 $0.00
stone inlet protection(IP) $200.00 $1,000.00
outlet protection(OP) length ft width ■ft $0.00 $0.00
channel(SCC,matted) length ft width ft $0.00
check dam depth in channel ft channel width ft $0.00 $0.00
construction entrance(CE) $2,500.00 $0.00
wash rack $2,000.00 $4,000.00
paved construction entrance $3,500.00 $7,000.00
rip-rap,placed depth -ft length _ft
width (tons) 0 tons $60.00 $0.00
survey and layout(price per 0.1 mi.) acres traps and basins $1,150.00
mobilization $2,500.00
stream crossing(computed independently) $0.00
cost sum $36,500.00
contingency $3,650.00
3/5/2020
South Rivanna WTP Expansion and Improvement Project
WPO file number:WP0201900058
TMP(s): 04500-00-00-068B0
Date Estimate Completed: 03/05/20
Erosion and Sediment Control Bond Estimate
Item Item No. Unit Unit Cost Cost
Number f installed)
Total $40,150
3/5/2020
South Rivanna WTP Expansion and Improvement Project
WPO file number:WP0201900058
TMP(s): 04500-00-00-068 B0
Date Estimate Completed: 03/05/20
Stormwater Management Bond Estimate
Item Item No. Unit Unit Cost Cost
N urn be r (installed)
permanent diversion or ditch ft $13.00 $0.00
standard manhole frame top(not inlet) ea $500.00 $0.00
drop inlet or grate ea $3,500.00 $0.00
manhole structure(per ft.rise) ft $450.00 $0.00
pipe,rcp,cmp(15 to 48") 0.0 in d .ES-1,2 EC-1 ft $0.00 $0.00
aggregate base or drainage stone 0.0 in d ft L ft W 0.0 ton $35.00 $0.00
earthwork for trap/basin
height of dam at toe 0 ft cut at high side 1'ft
height of fill at face 0 ft cut at face 0 ft
length of dam 0 ft length of cut 0 ft
top width 0 ft width of cut 0 ft
(area above transitio 0 sf (area below transitic 0 sf
(total width of darn) 0 ft (total width of cut) 0 ft
(height below transiti 0 ft (depth below transiti 0 ft
(area helow transitioi 0 sf (area above transitic 0 sf
(tr. volume) 0.0 cy (total fill volume) 0.0 cy
length of spillway ft (TOAL CY estimate: 0 cy $13.00 $0.00
width of spillway ft (spillway stone tons; 0 tons $50.00 $0.00
structures for basin
riser height • ft
riser diameter in (riser unit price) $0.00 $0.00
barrel length ft base plate orfdn $200.00 $0
barrel diameter pp d
0'in (barrel unit price) $0.00 $0.00
barrel collars $200.00 $0
baffle length ft $50.00 $0
trees 0 ea $275.00 $0.00
shrubs 0 ea $50.00 $0.00
seedlings 0 ea $5.00 $0.00
underdrain(LF) 0 ft $5.00 $0.00
biofilter soil mix(CY) 0 cy $45.00 $0.00
trash rack/anti vortex devices 0 ft $1,500.00 $0.00
maintenance access road(LF) 0 ft $50.00 $0.00
rip-rap,placed depth pip 0 ft length 0.0 ft
width 0.0 (tons) 0 $60.00 $0.00
survey and layout(price per 0.1 mi.) acres 0 basins 0 $0.00
mobilization $2,500.00
as-built drawings(per facility) 0 ea $2,000.00 $0.00
materials testing(per facility) 0 ea $2,000.00 $0.00
compaction testing(per dam) 0 ea $3,000.00 $0.00
manufactured facilities(Filterras) 5 ea $15,000.00 $75,000.00
3/5/2020
South Rivanna WTP Expansion and Improvement Project
WPO file number:WPO201900058
TMP(s): 04500-00-00-06860
Date Estimate Completed: 03/05/20
Stormwater Management Bond Estimate
Item Item No. Unit Unit Cost Cost
Number (installed)
cost sum $77,500.00
contingency $7,750.00
Total $85,250
3/5/2020