HomeMy WebLinkAboutWPO200600076 Calculations 2007-03-15RainTank Materials & Budget Worksheet
7 Liner Area (AL)
8 Geogrid (Ag)
9 Total Materials
10 Excavation Volume (Ve)
11 RainTank Installation Labor (Lr)
12 Stone Volume for Cover /Backfill
13 Total
AL =1.1 x((LxDx2) +(WxDx2) +(LxW))
Ag= ((L +10)x(W +10))/0.9
Add items 1 -8
Ve= (D +1.25)x(L +4)x(W +4)
Lr =Va /400
Vs =Ve - Va
Add items 9 - 12
ACF Environmental
1- 800 - 448 -3636
sales@acfenvironmental.com
Adi C917 www.acfenvironmental.com
0
Description
$0.75
$0.00
Sides & bottom of excavated area + 10%, 30 Mil Liner; include labor to install
0
1
Required Water Volume (VW)
$0.00
9,980.00
ft,
Minimum agency requirements + Client/site requirements
2
Required RainTank Volume (Vr)
Vr= VW /.95
10,505.26
ft'
RainTank is 95% void
2a
Actual RainTank Volume (Va)
Va = DxLxW
10,794.00
ft'
$5.25 $56,668.50 Actual RainTank Volume based on actual dimensions entered
3
Depth RainTank (D)
see note
7.12
ft
Options: 1.48', 2.89', 4.3', 5.71', or 7.12'
4
Length of RainTank (L)
L= Vr /HxW
53.94
ft
Site dimensions, must be divisible by 2.25'
5
Width of RainTank (W)
W= Vr /HxL
28.11
ft
Site dimensions, must be divisible by 1.34'
6
Geotextile Fabric Area" (At)
Af =2.1 x((LxD) +(WxD) +(LxW))
491
y2
$1.50
$736.50 Top + Sides +10 %, 8 oz /sy Geotextile minimum; include labor to install
7 Liner Area (AL)
8 Geogrid (Ag)
9 Total Materials
10 Excavation Volume (Ve)
11 RainTank Installation Labor (Lr)
12 Stone Volume for Cover /Backfill
13 Total
AL =1.1 x((LxDx2) +(WxDx2) +(LxW))
Ag= ((L +10)x(W +10))/0.9
Add items 1 -8
Ve= (D +1.25)x(L +4)x(W +4)
Lr =Va /400
Vs =Ve - Va
Add items 9 - 12
ACF Environmental
1- 800 - 448 -3636
sales@acfenvironmental.com
Adi C917 www.acfenvironmental.com
0
ft
$0.75
$0.00
Sides & bottom of excavated area + 10%, 30 Mil Liner; include labor to install
0
y 2
$4.50
$0.00
RainTank area + 5 feet on each side + 10%; include labor to install
$
$57,405.00
Materials Total (Includes some installation costs)
576.65
y3
10'00
$5,766.51
Include equipment, labor, hauling and disposal costs
26.99
man hrs
$25.00
$674.63
Estimate assumes installation of 400 ft3 /man hour
177.00
y3
$40.00
$7,080.00
3" Base + 2' Backfill + 1' Cover; 95% Compactable sand /sand stone mix.
$
$70,926.13
Overhead and contingency expenses not included
Contact: Shawn Smith
Company: Timmons Group
Project Name: Liberty Hall
Location: Crozet
NOTE: This spreadsheet has been created to assist with establishing estimates for RainTank systems. It is NOT a Quote.
To receive a quote on your RainTank system, you may:
Print and fax this and the previous page to ACF Environmental at 804 - 743 -7779
Call us at 800 - 448 -3636 with the information above
E -mail this file to sales @acfenvironmental.com
Prices listed in pop -up comment boxes are ONLY to be used as estimates and may not reflect actual prices in your area.
All calculations are, to the best of our knowledge, accurate, but we do suggest that they be verified by the engineer when designing a system.