HomeMy WebLinkAboutWPO202000058 Bond Estimates 2021-03-16Project Name: VSMP Plan Albemarle Business Campus
WPO file number: WP02020-00058
TMP(s): 07600-00-00-046A0, 07600-00-00-00540
Date Estimate Completed: 03-08-2021, K.Rucker; chk_031621ja
Stormwater Management Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
1 permanent diversion or ditch ft $13.00 $0.00
2 standard manhole frame lop (not inlet) ea $500.00 $2,500.00
3 drop inlet or grate ea $3,500.00 $21,000.00
4 manhole structure (per ft. rise) ft $450.00 $66,150.00
5 pipe, rcp, cmp (15 to 48") 15.0 in 0 ES-1,2 EC-1 ft $35.00 $0.00
6 18.0 in 0 ES-1,2 EC-1 ft $40.00 $25,760.00
7 24.0 in 0 ES-1,2 EC-1 ft $50.00 $3,400.00
8 36.0 in 0 ES-1,2 . ft $70.00 $9,730.00
9 aggregate base or drainage stone 0.0 in d J(t L AEC-1
0.0 ton $35.00 $0.00
24 trees 0 ea $275.00 $0.00
25 shrubs 0 ea $50.00 $0.00
26 seedlings 0 ea $5.00 $0.00
27 underdrain (LF) 0 ft $5.00 $0.00
28 biofilter soil mix (CY) 0 cy $45.00 $0.00
29 trash rack/ anti vortex devices 0 ft $1,500.00 $0.00
30 maintenance access road (LF) 0 ft $50.00 $0.00
31 rip -rap, placed depth ft length _ft
32 (only Outfall Rip -Rap from BMP incl w dth (tons) 0 $60.00 $0.00
33 survey and layout (price per 0.1 mi.) acres basins _ $1,000.00
34 mobilization $2,500.00
35 as -built drawings (per facility) ea $2,000.00 $2,000.00
36 materials testing (per facility) ea $2,000.00 $0.00
37 compaction testing (per dam) ea $3,000.00 $0.00
38 Survey and platting of Open Space nea $2,500.00 $0.00
cost sum $134,040-00
contingency $13,404-00
WP0202000058 Albemarle Business Campus_SWM_bond_SE03-08-2021_chk_031621ja
Total $147,450
3/16/2021