HomeMy WebLinkAboutWPO202100006 Bond Estimates 2021-05-27Project Name: Foothill Farm Maintenance Building, Virginia Stormwater Management Program (VSMP) Plan, WP0202100006
WPO file number: WP02021-00006
TM P(s): 06200-00-00-073BO
Date Estimate Completed: 5/27/21
Erosion and Sediment Control Bond Estimate
Item Item
Number
1 stablbafion fin, TS)
2 silt far.(Sn
3 safety lerce(W
4 diversion (DO, FD, RWD)
5
6 Level Spreaders 3 total
7
malting, EC-2 EL l I X I
36.OftL
8
mating, EC-2 EL 22120.51
205 ft L
8 E i
rip -rap, placed (NA)
depth
2.25 ft
length
9
an
40.0
(tore)
10
$3 atone, placetl(6R SF)
depth
1ft
lereth
11
wintb
10.0
(tore)
11 ELSN2
np-mp. Placed (NA)
depth
1.66 ft
length
12
width
15.0
(tore)
13
93 some, pleoed(150 SF)
depth
1 ft
length
14
wMlh
10.0
(tore)
12 ELSAY
tmatedfimben 6"x6"x42'Lx6pierssaackeea. (Installed=l5v
Material
Emrnw)
13
(GvVdrVsamh-Home Dapd($71.9$,k2psssmytmateW-Vx
12`,5Y1]/21)
14 ELS$2
tmatedfimben 6"x6"x13'Lx4piecesa ,keea. (Installed=l.Sx
Material
Emenu)
15
(Googlessamh-Home Depot S7198,k2pmssumheated6"x6'x
12`,5n7/2l)
14
temporary slope drain(TSD)
pipe length
0ft
pipe diameter
15
radayi for tmpNnin(1Uc,; direct
entry)
16
Sediment Trap
height of dam at we
Oft
cM a high side
17
height of fill a face
0ft
cM afare
18
Note: trap volume via direcd entry
length of dam
oft
length of cut
19
using M. Myant 5124120214:37 PM email
value top width
0 ft
witllh of cut
20
(area above trareitlon)
oaf
(area below banaition)
21
Goal width of dam)
oft
postal width of aft)
22
(height below transition)
oft
(depth below trareimin
23
(area below transition)
oaf
(area above trareinon)
24
Goal fill volume)
0.0,
postal M volume)
25
length of spillway
12 ft
(TOPL CV mumnale)
26
an of spillway
12 ft
(apilMay store tons)
27
saturants for bap; Calc. above
28
we pmteaiod
0 a.
-56If material /tree
29
silt fence inlet prolection(IP)
30
store inlet pmrachon(IP)
31
outlet protection (OP)
length
0 ft
width
32 Ditch 2A
channel (SCC, maned)
length
56 ft
width
33 Ditch 213
channel (SCC, maeea)
length
68 ft
width
34 Ditch 3
channel (SCC, matt"
length
114 ft
width
33
cheat dam
depth in channal
1.5ft
channel width
34
construmbon entrance(CE)
35
wash mat
36
paved construction entrance
37 Ditch,
rip -rap, placed
depth
1 ft
length
38
width
4.0
(tans,
39 Ditch
rip -rap, placed
depth
1 ft
length
40
wimn
4.0
fans,
39
survey add layout (price par 0.1 mi.)
acres
0.76
traps and basins
40.0 ft W
15AftW
21.8 ft
146.8125
67,2 ft
504
1L5ft
21,47625
15.0 ft
1125
MO W.,
MO W.,
0 in
Oft
Oft
Oft
0R
0 sf
0R
0R
0 sf
0.0 W
0W
8.3 ons
ry
4fl
4fl
4fl
4fl
6R
]2.0 R
16.%tans
56.0 R
12.88 tans
1
No. Unit Unit Cost Cost
(installed)
OB acres $5.000.00
230.0 ft War,
0.0 ft War,
75 ft $13.00
1M0 ay W.W
3,12 sy MW
$3,Bf10.f10
$1,15000
5000
$9]500
$ Odin
MM
$60.00 $8,808.]5
$35.W $1,] rfn
$60.00
$1,288.58
MOO
$393]5
21 as $107e7
$2,26]3]
5 ee $107e7
Wt)M
$13.00
$1,W400
$50.00
$41500
$13.00
Witt)
205ft
$5,00
$1102500
0
$100,00
Witt)
1
$200,00
$200.00
1
$0,00
Witt)
$29120
Mt.60
$5,N 80
0
$202,50
$Oo0
1
$2,000,00
$200000
1
$2,000,00
$'isfioA
0
$3,500,00
Witt)
$60,00 $993.60
$60 00 $M 80
$88000
5/27/2021
Item Item
Number
40 mobiraa0w
41 stream we.i, (wmpuW irtl pe .O,) - irl atl forWWH wsailga, wt pe...M atru Nre; NA
5lrml
EW bad a 30Ap 2014_ ,,OM1-C Fg l Fern 052721 x1ax
No. Ur„ Ur0 Cost Cost
iretalletl
$50O.W
$O.W
wataum
$33,323.63
pmj mgmt
$4,993.54
wmirgenq
$3.M.]2
Total
$42,160
527/2021