HomeMy WebLinkAboutWPO201500047 Bond Estimates 2015-10-16VSMP Plans for the Pants Project
WPO file number: 201500047
Stormwater Management Plan Bond Estimate _
Wet pond
Item Item
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
permanent diversion or ditch
matting, EC-2 or 3 (beneath stone @pond orMall)
earthwork for trap/basin (wet pond)
height of dam at toe
height of fill at face
length of dam
top width
(area above transition)
(total width of dam)
(height below transitior
(area below transition)
(total fill volume)
length of spillway
width of spillway
22.0 ftL
-ftw
13 If
cut at high side
12 ft
9 ft
cut at face
0 ft
220 ft
length of cut
0 ft
12 ft
width of cut
40 ft
270 sf
(area below transition;
0 sf
26 ft
(total width of cut)
64 ft
4 ft
(depth below transitioi
12 ft
36 sf
(area above transition
240 sf
(total cut volume)
-cy
.CY
ft
(TOAL CV estimate)
4554 cy
ft
(spillway stone tons)
46 tons
standard manhole frame top (not inlet)
manhole structure (per ft. rise)
trees
shrubs -template default: $501 excessive for wetland containerized stock+
seedlings
underdrain (LF)
biofifter soil mix (C` )
trash rack/ and vortex devices
maintenance access road (LF)
rip -rap, placed depth
width
survey and layout (price per 0.1 mi.) acres
mobilisation
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
1ft length -ft
(tons) 33.75
basins 1
• REF. Cordainericed 3-gal. species: http://www.cws-inc.nett.p<ontent/uploads2014/01/CWSWholew[ePticeList3.28.14.pdf
SWM_bond_WPO201500047_Pants ProjectJa101615
No. Unit Unit Cost
(installed)
0 ft $13.00
36 7 sy $2.00
0 each
Oft
0 as
400 as
0 as
0ft
0 cy
1ft
0ft
$13.00
$50.00
$500.00
$450.00
$160.00
$25.00
$5.00
$5.00
$38.00
$1,600.00
$50.00
Cost
$0.00
$73.33
$59,202.00
$2,300.00
$0.00
$0.00
$0.00
$10,000.00
$0.00
$0.00
$0.00
$1,500.00
$0.00
$60.00 $2.025.00
$1, 160.00
$500.00
1 ea $2,000.00 $2,000.00
1 ea $2,000.00 $2,000.00
1 ea $5,000.00 $5,000.00
cost sum $85,760.33
pmj mgml $12,864.05
contingency $9,862.44
Total $108,490
10/16/2015
10/16/2015