HomeMy WebLinkAboutWPO202000007 Bond Estimates 2021-09-01 (2)Project Name: Hark Vineyards Tasting Room
WPO file number: WP02020-00007
TM P(s): 00800-00-00-05000
Date Estimate Completed: 9/1/2021
Erosion and Sediment Control Bond Estimate
Item Item
Number
r
slablization (PS, TS)
2
silt fence (SF)
3
safety fence (SAF)
4
tree protection (TIP)
5
diversion (DD, FD, RWD)
6
temporary slope drain (TSD)
pipe length
7
Sediment Trap #1 / Excavated drop inlet sediment trap #1
8
earthwork for trap/basin
9
height of dam at toe
10
height of fill at face
u
length of dam
12
top width
13
(area above transition
rq
(total width of dam)
15
(height below transitio
16
(area below transition:
17
(total fill volume)
18
length of spillway
19
width of spillway
20
21
riser height
22
riser diameter
23
barrel length
24
barrel diameter
25
26
27
Sediment Trap #2
28
earthwork for trap/basin
29
height of dam at toe
30
height of fill at face
31
length of dam
32
top width
33
(area above transition
34
(total vvidth of dam)
-ft
20 sf
8ft
1.5 ft
3.75 sf
75.6 cy
ft
ft
0
�
cut at high side
cut at face
length of cut
width of cut
(area below transiN
(total width of cut)
(depth below transit
(area above transitii
(total cut volume)
(TOAL CY estimate
(spillway stone tons
38.79 sf
30.93 ft
6ft
56.79 sf
375.2 cy
400 cy
0 tons
0 $13.00
$50.00
ft
ft cut at high side ft
ft cut at faceoft
R
ft length of cutft
R width of cut
16.875 sf (area below transifik 68.425 sf
7.5 ft (total width of cut) 35.55 ft
$200.00
$200.00
$50.00
$5,200.00
$0.00
$0.00
$0
$0.00
$0
$0
9/1/2021
Project Name: Hark Vineyards Tasting Room
WPO file number: WP02020-00007
TM P(s): 00800-00-00-05000
Date Estimate Completed: 9/1/2021
Erosion and Sediment Control Bond Estimate
Item
Item
No. Unit
Unit Cost
Cost
Number
installed
35
(height below transitio
1.5 ft
(depth below transit 4.5 ft
36
(area below transition;
3.375 at
(area above transitii 59.7375 sf
37
(total fill volume)
110.3 cy
(total cut volume) 617.1 cy
38
length of spillway
It
(TOAL CY estimate 654 cy
$13.00
$8,502.00
39
width of spillway
Mft
(spillway stone tons 0 tons
$50.00
$0.00
40
41
riser height
It
42
riser diameterMin
in
(riser unit price) $0.00
$0.00
43
barrel lengthft
base plate or Win
$200.00
$0
44
barrel diameter
(barrel unit price) $0.00
$0.00
45
barrel collars
$200.00
$0
46
baffle length Mft
$50.00
$0
47
silt fence inlet protection (IP)
$100.00
$300.00
48
stone inlet protection (IP)
4
$200.00
$800.00
49
outlet protection (OP)
length
width
$72.00
$72.00
5o
channel (SCC, matted)
length
Eftft
ft
Lftft1
width ft
0
$0.00
5r
check dam
depth in channel
channel width
0
$0.00
$0.00
52
construction entrance (CE)
1
$2,500.00
$2,500.00
53
wash rack
$2,000.00
$2,000.00
54
paved construction entrance
$3,500.00
$0.00
55
rip -rap, placed
depth
ft
length -ft
56
width
(tons) 0 tons
$60.00
$0.00
57
58
survey and layout (price per 0.1 mi.)
acres
traps and basins
$3,440.00
59
mobilization
$2,500.00
6o
Temporary Access road - CRS access road
$0.00
61
Temporary Culvert
$0.00
J. Ande,w.,9/lal
cost sum
$63,754.00
WP0202000007_Hark vneyard_ESC Bond_090121ja
contingency
$6,375.40
Total
$70,130
9/1/2021