HomeMy WebLinkAboutWPO202100054 Bond Estimates 2021-11-24 (2)Project Name: Keswick Family Pool, WPO-2021-00054
WPO file number: WP02021-00054
TM P(s): 08000-00-00-008ZO
Date Estimate Completed: 11-24-21
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
1
3
4
5
6
7
8
9
io
ii
12
13
14
15
16
17
18
6
7
8
9
io
ii
12
13
14
15
16
17
18
26
27
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DID, FD, RWD)
temporary slope drain (TSD)
Sediment trap #1
earthwork for trap/basin
CY via direct entry
Ref. plan sheet C3.2
pipe length MVft pipe diameter Mrin
height of dam at toe
height of fill at face
length of dam
top width
(area above transition
(total width of dam)
(height below transitio
(area below transition;
(total fill volume)
length of spillway
width of spillway
0 sf
0ft
0ft
0 sf
0.0 cy
Sediment trap #2
earthwork for trap/basin
height of dam at toeoft
ft
height of fill at faceft
length of damft
top width
(area above transition
0 sf
CY via direct entry
width of dam)
0 ft
Ref. plan sheet C3.
(height
ht below lransilio
0 ft
(area below transition;
0 sf
(total fill volume)
0.0 cy
length of spillway
_ft
width of spillway
ft
silt fence inlet protection (IP)
stone inlet protection (IP)
cut at high side ft
cut at faceoft
ft
length of cutft
width of cut
(area below transiti( 0 sf
(total width of cut) 0 ft
(depth below transit 0 ft
(area above lransilik 0 at
(total cut volume) 0.0 cy
(TOAL CY estimate; 0 cy
(spillway stone tons 9.2 to
cut at high side it
cut at faceoft
ft
length of cutft
width of cut
ns
(area below transiti(
0 at
(total width of cut)
0 ft
(depth below transit
0 ft
(area above lransilik
0 at
(total cut volume)
0.0 cy
(TOAL CY estimate;
0 cy
(spillway stone tons
4.5 tons
No. Unit
Unit Cost
Cost
(installed)
1.7 acres
$5,000.00
$8,400.00
686.0 ft
$5.00
$3,430.00
0. ft
$5.00
$0.00
788. ft
$13.00
$10,244.00
$0.00
$0.00
108 $13.00 $1,404.00
$50.00 $460.00
161
$13.00
$2,093.00
$50.00
$225.00
$00.00
$00.00
$200.00
$800.00
11/24/2021
Project Name: Keswick Family Pool, WPO-2021-00054
WPO file number: WP02021-00054
TM P(s): 08000-00-00-008ZO
Date Estimate Completed: 11-24-21
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
28
outlet protection (OP) - Ind. w/SWM length
ft
29
outlet protection (OP) length
ft
30
channel (SCC, malted) length
ft
31
check dam depth in channel
ft
32
construction entrance (CE)
33
wash rack
34
paved construction entrance
35
rip -rap, placed depth
. 1ft
36
width
0.
37
38
survey and layout (price per 0.1 mi.) acres
-
39
mobilization
WPO202100054 Keswick Family Pool_ESCP_bond_112421ja
width
width
width
channel width
Oft
Oft
Oft
Oft
length -ft
(tons) 0 tons
traps and basins -
No. Unit
Unit Cost
Cost
(installed)
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
0
$0.00
$0.00
0
$2,500.00
$0.00
1
$2,000.00
$2,000.00
1J
$3,500.00
$3,500.00
$60.00 $0.00
$1,840.00
$2,500.00
cost sum $37,596.00
contingency $3,759.60
Total $41,360
11/24/2021