Loading...
HomeMy WebLinkAboutWPO200800018 Bond Estimates 2008-07-16PROJECT NAME: Free Union Country School FILE #: WPO200800018 DATE APPROVED: Type of Facility biofilter Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 360 $6.40 $2,304 trees planted 12 $350.00 $4,200 shrubs planted 60 $85.00 $5,100 underdrain stone cubic yard 20 $17.00 $340 filter fabric square yard 100 $10.00 $1,000 sand /soil mixture cubic yard 33 $10.00 $333 6" PVC liner foot 22 $2.50 $55 riser /outlet pipe each 1 $1,500.00 $1,500 time & materials contributing acre 0.70 $1,000.00 $700 SUB - SUBTOTAL $15,532 15% Contingency 2,330 TOTAL $18,000 BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Free Union Country School PROJECT NUMBER: WPO200800018 DATE OF ESTIMATE: July 15 2008 ESTIMATE BY: Jonathan Sharp BASED ON: LF WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 1.5 1500 2250 TREE PROTECTION LF 250 3 750 SILT FENCE LF 600 5 3000 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 0 3 0 DIVERSION DIKE LF 80 3 240 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 0 1000 0 SEDIMENT BASIN 1 ACRES 0 1000 0 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 1 200 200 OUTLET PROTECTION EA 1 200 200 EC -2 & 3 DITCH PROTECTION LF 0 10 0 RIP -RAP LF 0 55 0 LEVEL SPREADER EA 1 1000 1000 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 SUBTOTAL 9640.00 CONTINGENCY & ADMINISTRATION LS 25% 2410.00 TOTAL 12050.00 BOND AMOUNT REQUIRED 12000