Loading...
HomeMy WebLinkAboutWPO202100041 Bond Estimates 2021-12-21Project Name: VSMP Plan HTC Area C Townhomes WPO file WP02021000041 TM P(s): 03200-00-00-041 JO , 03200-00-00-041 K 1 Date Estimate Completed: 12/21/21, K.Rucker ; chklA, 1z/zi/zr Erosion and Sediment Control Bond Estimate Item Item Number r z 3 4 5 6 7 8 9 10 rr 12 13 14 15 16 17 18 19 20 21 zz 23 24 25 26 27 28 29 30 31 32 33 stablization (PS, TS) silt fence (SF) safety fence (SAF) diversion (DID, FD, RWD) temporary slope drain (TSD) pipe length Z pipe diameter 0 in Sediment Basin - N/A earthwork for Sediment Basin #1 structures for Sediment Basin#1 Sediment Trap #1 earthwork for trap/basin No. Unit Unit Cost Cost (installed) 4.$acres $5,000.00 $24,000.00 1400.0 ft $5.00 $7,000.00 2270.0 ft $5.00 $11,350.00 1340.0 It $13.00 $17,420.00 $0.00 $0.00 height of dam at toeoft ft cut at high sideoft ft 9 9 height of fill at faceft cut at faceft length of damft length of cutft top width width of cut (area above transition 14 sf (area below transitic 164 at (total width of dam) 8 ft (total width of cut) 53 It (height below lransilio 2 ft (depth below transit 2 It (area below transition; 4 sf (area above lransiti, 49 at (total fill volume) 46.7 cy (total fill volume) 394.4 cy length of spillway -ft (TOAL CY estimate; 410 cy $13.00 $5,330.00 width of spillway ft (spillway stone tons 2.6 tons $50.00 $130.00 structures for basin riser height It riser diameterMin in (riser unit price) $0.00 $0.00 barrel lengthft base plate or fdn $200.00 $0 barrel diameter (barrel unit price) $0.00 $0.00 barrel collars $5 $0.00 $0 baffle lengthqf�t $50.00 $0 Sediment Trap #2 earthwork for trap/basin height of dam at toeMft ft cut at high sideoft ft 9 9 height of fill at faceft cut at faceft length of dam length of cut 12/21/2021 Project Name: VSMP Plan HTC Area C Townhomes WPO file WP02021000041 TM P(s): 03200-00-00-041 JO , 03200-00-00-041 K 1 Date Estimate Completed: 12/21/21, K.Rucker ; chklA, rz/zr/zr Erosion and Sediment Control Bond Estimate Item Item Number 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 6o 61 62 63 structures for basin silt fence inlet protection (IP) stone inlet protection (IP) outlet protection (OP) channel (SCC, malted) check dam construction entrance (CE) wash rack paved construction entrance No. Unit Unit Cost Cost (installed) top width -ft width of cut -ft (area above transition 14 sf (area below transitic 372 sf (total width of dam) 4 ft (total width of cut) 78 ft (height below lransitio 0 ft (depth below transit 2 ft (area below transition; 0 sf (area above lransiti, 74 sf (total fill volume) 41.5 cy (total fill volume) 545.1 cy length of spillway (TOAL CY estimate; 559 cy $13.00 $7,267.00 width of spillway -ft ft (spillway stone tons 13.2 tons $50.00 $660.00 riser height ft riser diameterMin in (riser unit price) $0.00 $0.00 barrel lengthft base plate or fdn $200.00 $0 barrel diameter (barrel unit price) $0.00 $0.00 barrel collars $200.00 $0 baffle length Mft $50.00 $0 1 $100.00 $0.00 10 $200.00 $2,000.00 length 0 ft $0.00 .0 length Eftftwidth ft width F14 ft 1 1 $58282.40 depth in channel channel width Off 0 $0.00 $0.00 0 $2,500.00 $0.00 2 $2,000.00 $4,000.00 2 $3,500.00 $7,000.00 rip -rap, placed depth width stabilization blanket at survey and layout (price per 0.1 mi.) acres mobilization Temporary Access road ft length 111M ft (tons) 0 sf - traps and basins - WPO202100041 Hollymead Towncenter Area C Townhomes_ESC_bond_est_12_21_21_chkJA $60.00 $0.00 $1.50 $0.00 $3,400.00 $2,500.00 cost sum $92,639.40 contingency $9,263.94 12/21/2021 Project Name: VSMP Plan HTC Area C Townhomes WPO file WPO2021000041 TMP(s): 03200-00-00-041JO ,03200-00-00-041K1 Date Estimate Completed: 12/21/21, K.Rucker ; chk JA, 12/21/21 Erosion and Sediment Control Bond Estimate Item Item Number No. Unit Unit Cost Cost (installed) Total $101,910 12/21/2021