HomeMy WebLinkAboutWPO201200049 Bond Estimates 2014-02-03 &(_,&
4 /
Internal Use Only �/�f $?ø/ y
Date Received: / Paid: y
OF $ '
Received by: ' �
Intake: Forward Management Analyst
BOND ESTIMATE REQUEST
APPROVED PROJECT PLAN TITLE:(Title on the approve plan from which the estimate will be prepared.)
THE MILLER SCHOOL - NEW ENTRANCE
All parcels in the project,including any off-site work if easements are not provided,and current owners. Use a
separate sheet if more owners are required. Owner and tax map information must be correct,and plans must be
approved prior to bond estimates being prepared.
TAX MAPs/PARCELs: 72-32 OWNER'S NAME: The Miller School of Albemarle
SIGNATURE: X Pat4tx 4�_// o date: Dec. 9, 2013
TAX MAPs/PARCELs: OWNER'S NAME: Pa,+r\lck L . Fitt hZ., `0
SIGNATURE: date:
TAX MAPs/PARCELs: OWNER'S NAME:
SIGNATURE: date:
TAX MAPs/PARCELs: OWNER'S NAME:
SIGNATURE: date:
TAX MAPs/PARCELs: OWNER'S NAME:
SIGNATURE: date:
The requested estimates are;
gl Erosion&Sediment Control per Water Protection Ordinance section 17-207
Stormwater Management per Water Protection Ordinance section 17-306
❑ Subdivision(roads,drainage,etc.)per Subdivision Ordinance section 14-435;
&Water&Sewer per Subdivision Ordinance section 14-435;$250 fee required
The estimate must be sent to the owner. Please provide contact information.
EMAIL: PPackistrat4149s4geMbelFerrailTOrn V.PNG releMO{oj -S kOO 1 •
OR REGULAR MAIL ADDRESS:
5-1'1116 4 /2-latay._). 400,64 I Y
ttuot cortlAvil pAcci( r)
Revised 11/1/2011
RECEIVED
DEC - 92013
COMMUNITY
DEVELOPMENT
Project Name: The Miller School-New Entrance, Road/Stream Buffer Mitigation/Soil Erosion&Sediment Control/Site Plan
WPO file number:WPO201200049
Erosion and Sediment Control Bond Estimate
Item Item No.Unit Unit Cost ost
Number (instated)
stablization(PS,TS) 6.9 acres $5,000 00 $34,600 00
silt fence(SF) 2100 0 ft $5 00 $10,500 00
safety fence(SAF) 360 0 ft $5 00 $1,800 00
diversion(DD,FD,RWD) 540 ft $13 00 $7,020 00
1 temporary sediment trap(ST or CIP)
height of dam at toe 10 ft cut at dam 8 ft
height of dam at face 6 ft cut at high side 11 ft
length of dam 60 ft length of cut 90 ft
top width 3ft width of cut 3 ft
(comp fill vol) 800 0 cy (cut vol) 1298 3 cy $13 00
length of spillway 6 ft (cy est) 1565 0
width of spillway 3 ft (spillway stone tons) 2 7 $50 00 $20,480 00
2 temporary sediment trap(ST or CIP)
height of dam at toe 3 ft cut at dam 55 ft
height of dam at face 7 ft cut at high side 8 5 ft
length of dam 60 ft length of cut 150 ft
top width 3 ft width of cut 12 ft
(comp fill vol) 288 9 cy (cut vol) 1555 6 cy $13 00
length of spillway 10 ft (cy est) 1651 9
width of spillway 3 ft (spillway stone tons) 4 5 $50 00 $21,699 07
3 temporary sediment trap(ST or CIP)
height of dam at toe 2 ft cut at dam 3 ft
height of dam at face 6 ft cut at high side 11 ft
length of dam 120 ft length of cut 120 ft
top width 3ft width of cud 12 ft
(comp fill vol) 373.3 cy (cut vol) 1244 4 cy $13 00
length of spillway 7 ft (cy est) 1368 9
width of spillway 3 ft (spillway stone tons) 3 15 $50 00 $17,953 06
4 temporary sediment trap(ST or CIP)
height of dam at toe 0 ft cut at dam 6 ft
height of dam at face 0 ft cut at high side 7 ft
length of dam 0 ft length of cut 220 ft
top width 0 ft width of cut 20 ft
(comp fill vol) 0 0 cy (cut vol) 2436 3 cy $13 00
length of spillway 14 ft (Cy est) 2436 3
width of spillway 3 ft (spillway stone tons) 6 3 $50 00 $31,986 85
5 temporary sediment trap(ST or CIP)
height of dam at toe 4 ft cut at dam 4 ft
height of dam at face 7 ft cut at high side 8 ft
length of dam 60 ft length of cut 150 ft
top width 3ft width of cut 10 ft
(comp fill vol) 354 4 cy (cut vol) 1133 3 cy $13 00
length of spillway 9 ft (cy est) 1251 5
width of spiltway 3 ft (spillway stone tons) 4 05 $50 00 $16,471 76
silt fence inlet protection(IP) 1 $100 00 $100 00
stone inlet protection(IP) 6 $200 00 $1,200 00
2/3/2014
Project Name: The Miller School-New Entrance, Road/Stream Buffer Mitigation/Soil Erosion&Sediment Control/Site Plan
WPO file number:WP0201200049
Erosion and Sediment Control Bond Estimate
Item Item No.Vi Unit Cost ost
Number jinstalled)
outlet protection(OP) length 15 ft width 10 ft 6 $675 00 $4,050 00
channel(SCC,matted) length 2108 ft width 6 ft $16,442 40
check dam depth in channel 1 ft channel width 6 ft 17 $135 00 $2,295 00
construction entrance(CE) - 1 $2,000 00 $2,000 00
wash rack 1 $2,000 00 $2,000 00
paved construction entrance 0 $3,500 00 $0 00
survey and layout(price per 0 1 mi) acres 6 92 traps and basins 5 $5,960 00
mobilization $500 00
stream crossing(computed independently)
cost sum $197,058 14
prof mgmt $29,558 72
contingency $22,661 69
Total $249,280
2/3/2014
The Miller School -New Entrance, Road/Stream Buffer Mitigation/Soil Erosion&Sediment
WPO file number:WPO201200049
Stormwater Management Plan Bond Estimate
Item Rem N.ILTI Unit Cost Cost
Number (installed)
1 basin
height of dam at toe 4 ft cut at dam 2 ft
height of dam at face 4 ft cut at high side 2 5 ft
length of dam 60 ft length of cut 150 ft
top width 4 ft width of cut 4 ft
(comp fill vol) 213 3 cy (cut vol) 162 5 cy $13 00
length of spillway 30 ft (cy est) 267 5
width of spillway 15 ft (spillway stone tons) 67 5 $50.00 $6,852 50
(price of base) $0
barrel collars 0 baffle length 0 ft $0 00
2 basin
height of dam at toe 0 ft cut at dam 0 ft
height of dam at face 3 ft cut at high side 7 5 ft
length of dam 40 ft length of cut 240 ft
top width 4 ft width of cut 4 ft
(comp fill vol) 22 2 cy (cut vol) 633 3 cy $13 00
length of spillway 28 ft (cy est) 640 7
width of spillway 8 ft (spillway stone tons) 33 6 $50 00 $10,009 63
(price of base) $0
barrel collars 0 baffle length 0 ft $0 00
trees 19 ea $150 00 $2,850 00
shrubs 46 ea $50 00 $2,300 00
seedlings 0 ea $5 00 $0 00
underdrain(LF) 180 ft $5 00 $900 00
biofilter soil mix(CY) 264 cy $38 00 $10,032 00
trash rack/anti vortex devices 0 ea $1,500 00 $0 00
maintenance access road(LF) 0 ft $50 00 $0 00
survey and layout(pnce per 0 1 mi) acres 0 5 basins 2 $1,250 00
mobilization $500 00
as-built drawings(per facility) 1 ea $2,000 00 $2,000 00
materials testing(per facility) 1 ea $2,000 00 $2,000 00
compaction testing(per dam) 1 ea $5,000 00 $5,000 00
manufactured facilities(attach manufacturers or contractors price as a base)
cost sum $43,694 13
proj mgmt $6,554 12
contingency $5,024 82
Total $55,280
2/3/2014
Project Name: The Miller School -New Entrance, Road/Stream Buffer Mitigation/Soil Erosion &Sediment Control/Site Plan
WPO file number: WP0201200049
Mitigation Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number (installed)
Hardwood Seedlings 2873 ea $250 00 $718 25
cost sum $718 25
proj mgmt $107 74
contingency $82 60'..
Total $910
•
4/8/2014