HomeMy WebLinkAboutWPO202100043 Bond Estimates 2022-05-05Project Name: VSMP Plan for Crozet Animal Wellness Center WP02021-00043
WPO file number: WP02021-00043
TM P(s): 056A2-01-00-00700
Date Estimate Completed: 05/05/2022 (Chris Marshall, shlmp Engineering); rhh by J. Arrdersun, 5/13/22
Stormwater Management Plan Bond Estimate
Item Item
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
permanent diversion or ditch
standard manhole frame top (not inlet)
drop inlet or grate
manhole structure (per ft. rise)
pipe, rep, cmp (15 to 48")
aggregate base or drainage stone
trees
shrubs
seedlings
underdrain (LF)
biofilter soil mix (CY)
trash rack/ anti vortex devices
maintenance access road (LF)
rip -rap, placed
(only Outfall Rip -Rap from BMP ind
survey and layout (price per 0.1 mi.)
mobilization
as -built drawings (per facility)
materials testing (per facility)
compaction testing (per dam)
Survey and platting of Open Space
No. Unit
Unit Cost
Cost
(installed)
55 ft
$13.00
$715.00
2 ea
$500.00
$1,000.00
2 ea
$3,500.00
$7,000.00
24.0 ft
$450.00
$10,800.00
15.0 in
0 ES-1,2
0 EC-1
55.0 ft
$35.00
$1,925.00
18.0 in
0 ES-1,2
0 EC-1
0.0 ft
$40.00
$0.00
24.0 in
0 ES-1,2
0 EC-1
ft
$50.00
$2,500.00
36.0 in
0 ES-1,2
0 EC-1
ft
$70.00
$0.00
48.0 in d
100.0 ft L
16.0 ft W
448.0 ton
$35.00
$15,680.00
13 ea
$275.00
$3,575.00
33 ea
$50.00
$1,650.00
0 ea
$5.00
$0.00
0 ft
$5.00
$0.00
0 cy
$45.00
$0.00
0 ft
$1,500.00
$0.00
0 ft
$50.00
$0.00
depth
ft
length
ft
width
(tons)
0
$60.00
$0.00
acres
basins
0
$0.00
$2,500.00
1 ea
$2,000.00
$2,000.00
1 ea
$2,000.00
$2,000.00
0 ea
$3,000.00
$0.00
0,ea
$2,500.00
$0.00
Manufactured facilities (attach manufacturers or contractor's price as a base)
checked by J. Anderson, 5/13/22
$32,000.00
5/13/2022
Project Name: VSMP Plan for Crozet Animal Wellness Center WP02021-00043
WPO file number: WP02021-00043
TM P(s): 056A2-01-00-00700
Date Estimate Completed: 05/05/2022 (cbr;. Marshall, shlmp Engineering); cbk by J. Anderson, 5/13/22
Stormwater Management Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
28
29
30
31
cost sum $83,345.00
32
contingency $8,334.50
33
34
Total $91,680
5/13/2022