Loading...
HomeMy WebLinkAboutWPO201100010 Bond Estimates 2011-06-15BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12-5-01 PROJECT NAME: Old Trail Village Block 23 PROJECT NUMBER: WPO-2011-00010 DATE OF ESTIMATE: 06/15/11 ESTIMATE BY: PBC BASED ON: Plan dated 6/9 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 3.48 1500 5220 (includes "offsite" SILT FENCE LF 720 5 3600 asphalt path to OTD) SAFETY FENCE LF 600 3 1800 TEMPORARY FILL DIVERSION LF 3 0 DIVERSION DIKE LF 570 3 1710 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 2.05 1000 2050 SEDIMENT TRAP 2 ACRES 1.78 1000 1780 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 11 200 2200 OUTLET PROTECTION EA 3 200 600 EC-2 & 3 DITCH PROTECTION LF 0 10 0 RIP -RAP LF 135 55 7425 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 28385.00 project management 4257.75 subtotal 32642.75 CONTINGENCY LS 10% 3264.28 TOTAL 35907.03 BOND AMOUNT REQUIRED 36000.00