Loading...
HomeMy WebLinkAboutSDP200400062 Bond Estimates Site Plan Waiver 2004-09-15 PROJECT NAME: FILE#: DATE APPROVED: BMP Type Item Unit Amount Unit Cost Subtotal site clearing acre 0 $7,100.00 $0.00 dam const.on site material cubic yard 0 $4.00 $0.00 dam const.off site material cubic yard 0 $15.00 $0.00 Trees&Shrubs seedlings planted with tubes 0 $12.50 $0 wq treatment bioretention construction volume in cf 0 $6.40 $0 trees&shrubs ball/burlap planted $100.00 $0 wetland plants planted 0- $2.00 $0 wetland seed mix acre $1,500.00 $0 stream stabilization linear foot 0 $50.00 $0 underdrain stone cubic yard $17.00 $0 underdrain pipe,4"PVC linear foot $1.35 $0 filter fabric square yard $10.00 $0 sand/soil mixture cubic yard $20.00 $0 Filterra 6x6 each 0 $6,100.00 $0 Filterra 4x6 each 0 $5,500.00 $0 Filterra 12x6 each 0 $12,100.00 $0 EC-1 outlet protection each $200.00 $0 class 1 rip-rap square yard 0 $55.00 $0 class 2 rip-rap square yard 0 $110.00 $0 48"concrete riser structure each 0 $1,000.00 $0 Stream Buffer Sign Installed each 0 $50.00 $0 EC-2 EC-3 ditch stabilization linear foot 0.00 $10.00 $0 maintenance road linear foot 0.00 $8.00 $0 Concrete pipe linear foot $25.00 $0 EC-3,EC-2 matting square yard 0.00 $10.00 $0 gabions,class 1 rip-rap square yard 0.00 $165.00 $0 concrete anti vortex each $1,500.00 $0.00 paved concrete ditch linear foot 0.00 $55.00 $0 pavement demolition square yard $5.00 $0 green roof square foot 0.00 $12.00 $0 turf stone(porous pavement) square foot 15300.00 $5.00 $76,500 RCP underground detention cubic foot installed $7.00 $0 Conser Easement RR>50% acre 0.00 $39,000.00 $0 Conser Easement RR<50% acre 0.00 $25,000.00 $0 Pond drain gate valve(6") each 0.00 $500.00 $0 Delaware Sand Filter linear foot installed $706.00 $0 Flow Splitter each installed $2,000.00 $0 SUBTOTAL $76,500 25%Contingency $19,125 TOTAL $95,625 ROUNDED TOTAL $96,000 MINIMUM TOTAL AFTER REDUCTION $19,200 PROJECT NAME: FILE#: DATE APPROVED: BMP Type Item Unit Amount Unit Cost Subtotal site Bearing acre 0 $7,100.00 $0.00 dam const.on site material cubic yard 0 $4.00 $0.00 dam const.off site material cubic yard 0 $15.00 $0.00_ Trees&Shrubs seedlings planted with tubes 0 $12.50_ $0 wq treatment bioretention construction volume in cf _ 0 $6.40 $0 trees&shrubs ball/burlap planted 8 $100.00 $800 wetland plants planted 0 $2.00 $0 wetland seed mix acre 1.0 $1,500.00 $1,500 stream stabilization linear foot 0 $50.00 $0 underdrain stone cubic yard 35 $17.00 $595 underdrain pipe,4"PVC linear foot 130 $1.35 $176 filter fabric square yard 35 $10.00 $350 sand/soil mixture cubic yard 70 $20.00 $1,400 Filterra 6x6 each 0 $6,100.00 $0 Filterra 4x6 each 0 $5,500.00 $0 Filterra 12x6 each 0 $12,100.00 $0 EC-1 outlet protection each 2 $200.00 $400 class 1 rip-rap square yard 0 $55.00 $0 class 2 rip-rap square yard 0 $110.00 $0 48"concrete riser structure each 2 $1,000.00 $2,000 Stream Buffer Sign Installed each 0 $50.00 $0 EC-2 EC-3 ditch stabilization linear foot 0.00 $10.00 $0 maintenance road linear foot 0.00 $8.00 $0 Concrete pipe linear foot 32.00 $25.00 $800 EC-3,EC-2 matting square yard 0.00 $10.00 $0 gabions,class 1 rip-rap square yard 0.00 $165.00 $0 concrete anti vortex each 1.00 $1,500.00 $1,500.00 paved concrete ditch linear foot 0.00 $55.00 $0 pavement demolition square yard $5.00 $0 green roof square foot 0.00 $12.00 $0 turf stone(porous pavement) square foot $5.00 $0 RCP underground detention cubic foot installed $7.00 $0 Conser Easement RR>50% acre 0.00 $39,000.00 $0 Conser Easement RR<50% acre 0.00 $25,000.00 $0 Pond drain gate valve(6") each 0.00 $500.00 $0 Delaware Sand Filter linear foot installed $706.00 $0 Flow Splitter each installed $2,000.00 $0 SUBTOTAL $9,521 25%Contingency $2,380 TOTAL $11,901 ROUNDED TOTAL $12,000 MINIMUM TOTAL AFTER REDUCTION $2,400