HomeMy WebLinkAboutWPO202100023 Bond Estimates 2022-12-01Project Name: Scott's Ivy Exxon VSMP Plan (WP0202100023)
WPO file number: WP02021-00023
TM P(s): 058A2-00-00-02100
Date Estimate Completed: 12/01/2022
Stormwater Management Plan Bond Estimate
Item Item
Number
i permanent diversion or dRM
2 standard manhole name top (not inlet)
3 drop inlet or grate
4 manhole structure (per ft. rise)
5 pipe, rcp, crop (15 to 48-)
6
7
8
9 aggregate base or drainage some
ro
rr
13
r3
r4
r5
r6
r7 trees
r8 armbs
r9 seedlings
20 underdmin(LF)
21 biofilter soil mix ICY)
22 trash read anti vortex deyims
23 maintenance access mad (LF)
24 ril placed
25 (only Outlet Rip -Rap from BMP ind
26 survey and layout (pace per 0.1 mi.)
27 mobilization
28 aebuih drawings (par fadlily)
29 materials testing (her facility)
30 compaction testing (par dam)
3a Survey and planing of Open Space
12.0 in
1 ES-1R
18.0 in
0 ES-1,2
24.0 in
0 ES-1,2
36.0 in
0 ES-1,2
48.0 in it
0.0 ftL
structures for SWM basin
l a.,n t dern eon ba.m 7 riser height
2.ft
riser diametr
24
24 in
barrel length
73.78 ft
barrel diame
12 in
WPO202100023_SWM-bond-estim_SmIts Ivy Ezxon_120122.xlu
EC-1
EC-1
EC-1
EC-1
flW
'(riser unit Price)
$50.00
base plate or fro
_fit'
$35.00
barrel collars
baffle length
it
depth ■fl length fl
vAtlth (tons) 0
acres basins
-
No. Unit
--
Unit Cost
Cost
irotalletl
0 ft
$13.00
$0.00
0 m
$500.00
$0.00
0 m
$3,500.00
$0.00
0.0 ft
$450.00
limoo
$35.00
$501
.ft
$40.00
$000
�00ft
.0ft
0.0 ft
$50.00
$000
ft
$70.00
$0.00
ou ton
$35.00
$0.00
$118.00
$200.00
$88
$2,582.30
$200.00
so
$50.00
so
0 m
$275.00
$0.00
0 m
$50.00
$0.00
0 m
$5.00
$0.00
0 ft
$5.00
$0.00
0 cy
$45.00
$0.00
0 ft
$1,500.00
$0.00
0 ft
$50.00
$0.00
$60.00
$000
$0 00
$2,500.00
1 m
$2,000.00
$2,000.00
0 ea
$2,000.00
$0.00
0 ea
$3,000.00
$0.00
0 ea
$2,500.00
$0.00
crai $7,788.30
Contingency $778.83
Total $8,570
12/1/2022