HomeMy WebLinkAboutWPO202100023 Bond Estimates 2022-12-01 (2)Project Name: Scott's Ivy Exxon VSMP Plan (WP0202100023)
WPO file number: WP02021-00023
TM P(s): 058A2-00-00-02100
Date Estimate Completed: 12/01/2022
Erosion & Sediment Control Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
r slablization (PS, TS) 1_q acres $5,000.00 $4,900.00
z silt fence (SF) 702. ft $5.00 $3,510.00
3 safety fence (SAF) 0. ft $5.00 $0.00
4 diversion (DD, FD, RWD) 0. ft $13.00 $0.00
4 temporary slope drain (TSD) pipe length -ft pipe diameter in $35.00 $0.00
5 Sediment Trap #1
5 earthwork for trap/basin
6 height of dam at toe ft cut at high sideoff
ft
6 height of fill at face ft cut at face ft
7 length of dam ft length of cut ft
7 top width ft width of cut
8 (area above transition 8 sf (area below transition) 57.5 sf
8 (total width of dam) 2 ft (total width of cut) 30 ft
9 (height below transitio O ft (depth below transition) 1 ft
9 (area below transition; 0 sf (area above transition) 14 sf
ro (total fill volume) 16.0 cy (total cut volume) 185.4 cy
ro length of spillway ft (TOAL CY estimate) 191 cy $13.00 $2,483.00
rr see SWM bond estimate width of spillway ft (spillway stone tons) 0 tons $50.00 $0.00
11 Pr deentlon basin riser /outfatl
1 on
12 silt fence inlet protection (IP) 0 $100.00 $0.00
12 stone inlet protection (IP) 0 ---- $0.00
13 outlet protection (OP) length 20 ft width ft 0 $0.00
13 channel (SCC, matted) length 0 ft wdth 0 ft 0 $0.00
14 check dam depth in channel 0 ft channel width ft 0 $0.00 $0.00
14 construction entrance (CE) 0 $2,500.00 $0.00
15 wash rack $2,000.00 $2,000.00
15 paved construction entrance $3,500.00 $0.00
16 rip -rap, placed depth ft length -ft
16 width (tons) 0 tons $60.00 $0.00
17
17 survey and layout (price per 0.1 mi.) acres traps and basins $625.00
18 mobilization $2,500.00
12/1/2022
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
WP0202100023_ESC-bond-estim_Scott's Ivy Exxon_120122.xisx
No. Unit Unit Cost Cost
(installed)
cost sum
$16,018.00
contingency
$1,601.80
Total
$17,620
12/1/2022