HomeMy WebLinkAboutWPO202100069 Bond Estimates 2022-12-22 (2)Project Name: VSMP Plan Scottsville Tiger Fuel Market WP02021-00069
WPO file number: WP02021-00069
TMP(s): 130A1-47B, 130A1-49
Date Estimate Completed: 07/05/2022; cbkbyIA 122222
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
r
z
3
4
5
6
7
8
9
10
rr
12
13
14
15
16
17
18
19
20
21
zz
23
24
25
26
27
28
29
30
31
32
33
stablization (PS, TS)
silt fence (SF)
safety fence (SAF)
diversion (DD, FD, RWD)
temporary slope drain (TSD)
Sediment Trap #1
earthwork for trap/basin
structures for basin
Sediment Trap #2
earthwork for trap/basin
No. Unit
3.5 1acres
560.0 ft
560. ft
1500. ft
pipe length MWf pipe diameter Mrin
height of dam at toeoft
ft cut at high side ft
height of fill at faceft cut at face
length of damft
top width width of cut
(area above transition 6 sf
(total width of dam) 6 ft
(height below transitio 2 ft
(area below transition; 2 sf
(total fill volume) 11.9 cy
length of spillway _ft
width of spillway ft
riser diamein
barrel length ft
barrel diameter in
height of dam at toe
height of fill at face
length of dam
top width
(area above transition
(total width of dam)
48 sf
10ft
riser diamein
barrel length ft
barrel diameter in
height of dam at toe
height of fill at face
length of dam
top width
(area above transition
(total width of dam)
48 sf
10ft
height of dam at toe
height of fill at face
length of dam
top width
(area above transition
(total width of dam)
48 sf
10ft
ft
(riser unit price)
$0.00
base plate orfdn
-cy
(barrel unit price)
$0.00
barrel collars
baffle length
ft
cut at high side
It
cut at faceoft
ft
length of cutft
width of cut
(area below transiti( 132 at
(total width of cut)
58 ft
Unit Cost Cost
(installed)
$5,000.00
$17,450.00
$5.00
$2,800.00
$5.00
$2,800.00
$13.00
$19,500.00
$0.00
$0.00
$13.00 $3,081.00
$50.00 $370.00
$0.00
$200.00 $0
$0.00
$200.00 $0
$50.00 $0
12/22/2022
Project Name: VSMP Plan Scottsville Tiger Fuel Market WP02021-00069
WPO file number: WP02021-00069
TMP(s): 130A1-47B, 130A1-49
Date Estimate Completed: 07/05/2022; cbkby IA 1222222
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
structures for basin
silt fence inlet protection (IP)
stone inlet protection (IP)
outlet protection (OP)
channel (SCC, malted)
check dam
construction entrance (CE)
wash rack
paved construction entrance
rip -rap, placed
(height below lransitio 1 ft
(depth below transit
4 ft
(area below transition; 4 sf
(area above lransitik
100 at
(total fill volume)
211.9 cy
(total cut volume)
842.1 cy
length of spillway
(TOAL CY estimate,
913 cy
width of spillway
-ft
ft
(spillway stone tons
7.8 tons
riser height
ft
riser diameter
in
(riser unit price)
$150.00
barrel length
ft
151
base plate or fdn
-cy
barrel diameter
in
(barrel unit price)
$35.00
barrel collars
baffle length
Mft
length
width
ft
length
ft
ILft
width
ft
Lft
depth in channel
ft
channel width
depth
ft
length
Jim"' ft
width
(tons)
survey and layout (price per 0.1 mi.) acres
mobilization
- traps and basins -
WP02021(i0069_ScoHs u Tiger Fuel ESC Bond 070522_CMars6Ja122222.Aur
No. Unit Unit Cost
(installed)
Cost
$13.00 $11,869.00
$50.00 $390.00
$200.00
$200.00
$50.00
$00.00
$2200.00
$189.00
0
$0.00
$2,500.00
$2,000.00
$3,500.00
$60.00
$1,050.00
$330
$1,995.00
$0
$0
$0.00
$1,000.00
$378.00
$0.00
$0.00
$2,500.00
$2,000.00
$0.00
$0.00
$2,745.00
$2,500.00
cost sum
$72,758.00
contingency
$7,275.80
Total
$80,040
12/22/2022