HomeMy WebLinkAboutWPO202200037 Bond Estimates 2023-01-12Project Name: Innisfree Stream Mitigation Bank Phase 2
WPO file number: WP02022-00037
TMP(s): 01400-00-00-01000, 01400-00-00-00900, 01400-00-00-009B0, 01400-00-00-00400
Date Estimate Completed: 1/12/2023
Erosion & Sediment Control Plan Bond Estimate
Item Item No. Unit Unit Cast Cast
Number installed
i stablization (PS, TS) 2.5 acres $5,000.00 $12,375.00
2 silt fence (SF) 983.0 ft $5.00 $4,915.00
3 safety fence (SAF) 0.0 ft $5.00 $0.00
4 diversion (DID, FD, RWD) 0.4ft $13.00 $0.00
5 temporary slope drain (TSD) pipe length 0 ft pipe diameter 12 in $35.00 $0.00
6 Sediment Trap #1
7 earthwork for trap/basin
8 height of dam al toe 0 ft cut at hi h sideOft
ft
9 9
9 height of fill at face 0 ft cut at face ft
10 length of dam 0 ft length of cut ft
u top width ft width of cut
12 .)ove transition 0 sf (_ transition) 0 at
13 (total width of dam) 0 ft (total width of cut) 0 ft
14 (height below transitio 0 ft (depth below transition) 0 ft
15 (area below transition; 0 sf (area above transition) 0 sf
16 :) 0.0 by (total cut volume) 0.0 cy
17 length of spillway ft (TOAL CY estimate) 0 cy $13.00 $0.00
18 width of spillway ft (spillway stone tons) 0 tons $50.00 $0.00
ig
20 silt fence inlet protection (IP) 0 51oo. o0 $0.00
21 stone inlet protection (IP) 0 $0.00
22 outlet protection (OP) length 0 ft width 0 ft 0 $0.00
23 channel (SCC, matted) length 1000 ft width ft 0 $13,000.00
24 check dam depth in channel 0 ft channel width ft 0 $0.00 $0.00
25 construction entrance (CE) 0 $2,500.00 $0.00
26 wash rack 1 $2,000.00 $2,000.00
27 paved construction entrance 1 $3,500.00 $3,500.00
28 rip -rap, placed depth ft length -R
29 width 0 tons $60.00 $0.00
30
31 survey and layout (price per 0.1 mi.) acres 0 traps and basins $0.00
32 mobilization $2,500.00
1/12/2023
Erosion & Sediment Control Plan Bond Estimate
Item Item
Number
WP0202200037_ESC-bond-estim_innisfree Mitigation bank_011223.xlsx
No. Unit Unit Cost Cost
(installed)
cost sum
$38,290.00
contingency
$3,829.00
Total
$42,120
1/12/2023