HomeMy WebLinkAboutWPO202100063 Bond Estimates 2023-02-16Project Name: Dunlora Village VSMP Tree Removal Only, WPO#202100063, Phase 1.
WPO file number: WP02021-00063
TMP(s): 06200-00-00-016A1, 06200-00-00-016A2
Date Estimate Completed: 2/16/2023 /JEA
Erosion & Sediment Control Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
i stablization (temp seed, only, during Phase 1) 10.0 acres $25,000.00
2 silt fence (SF) 0.0 ft $0.00
3 safety fence (SAF) 0.0 ft $0.00
4 tree protection fence 2100.0 ft $10,500.00
4 diversion (DID, FD, RWD) 0.0 ft $0.00
5 temporary slope drain (TSD) pipe length 0 ft pipe diameter 0 in $0.00
6 Sediment Traps, TBD
7 earthwork for trap/basin
8 height of dam at toe 0 ft cut at hi h side ft
9 9
g IS Amount for traps -basins height of fill at face 0 ft cut at face ft
10 Not shown on Approved WPO length of dam ft length of cut ft
u Plan, but anticipated; ref. JFA email to top width ft width of cut ft
12 (Applicant/RGA, Feb 16, 202311:27 AM(area above transition 0 sf (area below transition) 0 sf
13 (total width of dam) 0 ft (total width of cut) 0 ft
14 (height below transitio 0 ft (depth below transition) 0 ft
15 (area below transition; 0 sf (area above transition) 0 sf
16 (total fill volume) 0.0 cy (total cut volume) 0.0 cy
17 length of spillway ft (TOAL CY estimate) W 0 cy $13.00 $0.00
18 width of spillway �ft (spillway stone tons) 0 tons Lump Sum $50.00 $50,000.00
ig
20 silt fence inlet protection (IP) 0 $100.00 $0.00
21 stone inlet protection (IP) r 0 $200.00 $0.00
22 outlet protection (OP) length ft width ft 0 $0.00 $0.00
23 channel (SCC, matted) length ft width 1r.
ft 0 $0.00
24 check dam depth in channel oft channel width ft 0 $0.00 $0.00
25 construction entrance (CE) 0 $2,500.00 $0.00
26 wash rack ea 3 $2,000.00 $6,000.00
27 paved construction entrance ( x 3, RGA) ea 3 $3,500.00 $10,500.00
28 construction road stabilization, RGA ft $15.00 $22,500.00
modified outlet protection, RGA Mea A $2,000.00 $6,000.00
28 rip -rap, placed depth ft length 11116 ft
29 width (tons) $60.00 $0.00
30
2/16/2023
Erosion & Sediment Control Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
31 survey and layout (price per 0.1 mi.) acres traps and basins $6,000.00
32 mobilization $2,500.00
cost sum $139,000.00
WP0202100063_ESC-bond-estim_Duniora Village -phase 1-tree cut only_021623.xlsx contingency $13,900.00
Total $152,900
2/16/2023