HomeMy WebLinkAboutWPO202200042 Bond Estimates 2023-03-02Project Name: Belvedere Phase 3 Block 10 TMP Parcel 62A3 Parcel I VSMP (Tree Removal Only) Plan, W130#202200042
WPO file number: WP02022-00042
TMP(s): 062A3-00-00-001 BO
Date Estimate Completed: 312123 [ RCA (3/1) and)RA_d,k3/2/23
Erosion & Sediment Control Plan Bond Estimate
Item Item No. Unit Unit Cost Cost
Number installed
1 stablization (temp seed, only, during Phase 1) 19.7 acres $2,500.00 $49,250.00
z sift fence (SF) 0.0 ft $5.00 $0.00
3 safety fence (SAF) 0.0 ft S5.00 $0.00
4 tree protection fence Not listed in RGA estimate, but listed in lieu of 5000 LF SF 4000.0 ft $5.00 $20,000.00
4 diversion (DD, FD, RWD) 0.0 ft $13.00 $0.00
5 temporary slope drain (TSD) pipe length =� pipe diameter ■ 0 in $0.0 $0.00
6 Sediment Traps, TBD
7 earthwork for trap/basin
8 height of dam at toeOft
fl cot at high sideOft
ft
9 9
9 LS Amount for baps -basins height of fill at facefl cot at face ft
10 Not shown tin Approved WPO length of damft length of cut ft
11 Plan, but anticipated; ref. JEA email to top width width of cut
12 Applicant/RGA, Mar 2, 202312:05 PM (area above transition; 0 sf (area below transition) 0 at
13 (total w dth of dam) 0 ft (total width of cut) 0 ft
14 (height below transitioi 0 ft (depth below transition) 0 ft
15 (area below transition) 0 sf (area above transition) 0 at
16 (total fill volume) 0.0 cy (total cut volume) 0.0 cy
17 lengtwidth f spillway
■fl (TOAL y s estimate) 0 to $50.00 $0.00
18 width of spillway fl (spillway stone tons) 0 tom Lump Sum $50.00 $35,000.00
19
20 silt fence inlet protection (IP) 0 $100.00 $0.00
21 stone inlet protection (IP) 0 $200.00 $0.00
zz outlet protection (OP) length fl width 0 ft 0 $0.00 $0.00
z; channel (SCC, matted) length III width 0 ft 0 $0.00
24 check dam depth in channel Eft channel width 0 ft 0 $0.00 $0.00
25 construction entrance (CE) 0 $2,500.00 $0.00
26 wash rack Pas 1 $2,000.00 $2,000.00
27 paved construction entrance ( x 1, RGA) as 1 $3,500.00 $3,500.00
28 construction road stabilization, RGA ft 1150 $15.00 $17,250.00
modified outlet protection, RGA as 5 $2,000.00 $10,000.00
28 rip -rap, placed depth ft length ft
29 width (tons) $60M $0.00
30
31 survey and layout (price per 0.1 mi.) acres traps and basins $5,000.00
32 mobilization $2,600.00
cost sum $144,500.00
WP0202200042_ESC-Iwnd-estim_Belv_bilk_104ree cut ony_030223.xlsx contingency $14,450.00
Total j758,950
3/2/2023