HomeMy WebLinkAboutSUB200700133 Review Comments Bond Estimate 2008-01-10Rolling Meadows
ROAD Construction Bond Estimate (roads, site work, storm sewer)
Item
Item
contigency
No. Unit
Unit Cost
Cost
Number
installed
Road Name 10 +00 to 20 +50 road length 1050.0 ft
1
aggregate base 6.0 in d
1050.0 ft L 18.0 ft W
350.0 cy
$35.91
$12,568.50
2
blotted or prime &double seal
1050.0 ft L 18.0 ft W
2100.0 sy
$6.30
$13,230.00
3
asphalt base 0.0 in d
1050.0 ft L 3.0 ft W
0.0 tons
$73.50
$0.00
4
asphalt surface 2.0 in d
1050.0 ft L 3.0 ft W
29.4 tons
$81.90
$2,407.86
6
curb CG -2
0.0 ft
$8.40
$0.00
7
curb CG -6
0.0 ft
$13.83
$0.00
8
sidewalk, asphalt 0.0 in d
1050.0 ft L 4.0 ft W
0.0 tons
$73.50
$0.00
9
sidewalk, concrete 4' width
0.0 ft
$11.66
$0.00
10
ramp CG -12
0
$315.00
$0.00
11
street name sign
1
$65.00
$65.00
12
traffic control sign
1
$49.35
$49.35
13
guardrail (or rebuild wall in right -of -wa
2 ES @ $3700
0.0 ft
$16.80
$7,400.00
14
manhole or drop inlet
0
$1,365.00
$0.00
16
pipe, rcp (15 to 48 ") 15.0 in d
2 ES -1,2 $250 0 EC -1 $200
60.0 ft
$23.10
$1,886.00
17
pipe, rcp (54 to 72 ") 54.0 in d
0 ES -1,2 $250 0 EC -1 $200
0.0 ft
$157.50
$0.00
18
pipe, pvc (4 to 10 ") 8.0 in d
0.0 ft
$6.30
$0.00
19
pipe, cmp (15 to 48 ") 15.0 in d
2 ES -1,2 $250 0 EC -1 $200
0.0 ft
$23.10
$500.00
20
pipe, cmp (54 to 72 ") 60.0 in d
0 ES -1,2 $250 0 EC -1 $200
0.0 ft
$146.00
$0.00
21
rip -rap, placed
0.0 ton
$31.50
$0.00
22
E &S fabric, EC -2,3
0 ft L 0 ft W
0.0 sy
$10.50
$0.00
23
clear and grub (for wooded sites)
1050.0 ft L 30.0 ft W
0.0 acre
$10,500.00
$0.00
24
grading (per cy for cut or import only)
0.0 cy fill 0.0 cy cut
0.0 cy
$3.15
$0.00
24
CBR tests (1 every 0.1 mi. per road)
1050.0 ft L 2.1 inc of 500'
3
$157.50
$488.25
25
as -built drawings (1 k + price per 0.1 r
1050.0 ft L 0.199 mi.
2
$1,050.00
$3,100.00
26
survey and layout (price per 0.1 mi.)
1050.0 ft L 0.199 mi.
2
$525.00
$2,050.00
27
mobilization
1
$525.00
$525.00
28
VDOT surety (1 lane)
1050.0 ft L 0.199 mi.
0 Lanes
$2,000.00
$0.00
29
VDOT maintenance fee (1 In rd, 1 yr)
1050.0 ft L 0.199 mi.
0 Lanes
$150.00
$0.00
30
VDOT admin. Cost recovery fee(1 Ian
1050.0 ft L 0.199 mi.
0 Lanes
$100.00
$0.00
cost sum
$44,269.96
contigency
25% $11,067.49
Total
$55,340
1/9/2014