Loading...
HomeMy WebLinkAboutWPO200600066 Review Comments Bond Estimate 2010-01-25BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Briarwood, Phases 1A, 1 B, 4, and 8 PROJECT NUMBER: WPO- 2006 -00066 DATE OF ESTIMATE: 01/25/10 ESTIMATE BY: PBC BASED ON: Plans signed 1/11/2010 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 49.3 1500 73950 SILT FENCE LF 4000 5 20000 TREE PROTECTION FENCE LF 9300 3 27900 SAFETY FENCE LF 3100 3 9300 TEMPORARY FILL DIVERSION LF 325 3 975 DIVERSION DIKE LF 5750 3 17250 SEDIMENT TRAP 1 ACRES 1.6 1000 1600 SEDIMENT TRAP 2 ACRES 0.3 1000 300 SEDIMENT BASIN 1 ACRES 8.17 1000 8170 SEDIMENT BASIN 2 ACRES 6.55 1000 6550 SEDIMENT BASIN 3 ACRES 9.09 1000 9090 SEDIMENT BASIN 4 ACRES 10.8 1000 10800 SEDIMENT BASIN 5 ACRES 17.5 1000 17500 SEDIMENT BASIN 6 ACRES 14 1000 14000 CULVERT INLET PROTECTION EA 4 500 2000 INLET PROTECTION EA 105 200 21000 OUTLET PROTECTION EA 14 200 2800 RIP -RAP LF 1150 55 63250 ROW DIVERSION EA 2 500 1000 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 309435.00 project management 46415.25 subtotal 355850.25 CONTINGENCY LS 10% 35585.03 TOTAL 391435.28 BOND AMOUNT REQUIRED 391500.00