Loading...
HomeMy WebLinkAboutWPO200800004 Review Comments Bond Estimate 2008-08-27BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: Martha Jefferson Rough Grading Plan- Phase I, II and III PROJECT NUMBER: WPO200800004 DATE OF ESTIMATE: August 27th 2008 ESTIMATE BY: Phil Custer and Sam Brownfield BASED ON: 1130 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 54.25 1500 81375 SILT FENCE LF 1130 5 5650 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 1040 3 3120 DIVERSION DIKE LF 10320 3 30960 STORMWATER CONVEYANCE CHANNE LF 720 20 14400 TEMPORARY SLOPE DRAIN LF 150 20 3000 SEDIMENT TRAP 1 ACRES 0.6 1000 600 SEDIMENT TRAP 2 ACRES 0.89 1000 890 SEDIMENT TRAP 3 ACRES 2.1 1000 2100 SEDIMENT TRAP 4 ACRES 0.67 1000 670 SEDIMENT BASIN 1 ACRES 63.62 1000 63620 SEDIMENT BASIN 2 ACRES 7.39 1000 7390 SEDIMENT BASIN 3 ACRES 3.5 1000 3500 42" RCP LF 400 103 41200 12" RCP LF 45 18 810 18" RCP LF 60 30 1800 MANHOLE EA 2 1000 2000 END WALLS EA 2 1000 2000 END SECTIONS EA 2 250 500 RISER EA 3 3000 9000 CULVERT INLET PROTECTION EA 0 500 0 INLET PROTECTION EA 100 200 20000 OUTLET PROTECTION EA 8 200 1600 EC -2 & 3 DITCH PROTECTION SO YD 6776 10.5 71148 RIP -RAP LF 960 55 52800 STREAM RESTORATION LF 300 150 45000 CHECK DAMS SQ.YD. 0 30 0 PAVED CONSTRUCTION ENTRANCE EA 3 2000 6000 UTILITY STREAM CROSSING EA 1 5000 5000 SUBTOTAL 476133.00 CONTINGENCY & ADMINISTRATION LS 25% 119033.25 TOTAL 595166.25 BOND AMOUNT REQUIRED 595000