The URL can be used to link to this page

Home My WebLink AboutWPO200600050 Review Comments Bond Estimate 2008-10-15PROJECT NAME: Northtown Center FILE #: WPO200600050 DATE: 5- Nov -08 Type of Facility Bio- Filter #1 TMP's 45 -110, 45 -110A, 45 -111 Item Unit Amount Unit Cost Subtotal trees (1 ") planted 14 $250.00 $3,500 trees (2 ") planted 0 $350.00 $0 shrubs planted 43 $85.00 $3,655 underdrain stone cy 213 $17.00 $3,621 stone delivery load 22 $50.00 $1,100 filter fabric square yard 139 $10.00 $1,390 sand /soil mixture cubic yard 532 $20.00 $10,640 EC -1 outlet protection each 0 $200.00 $0 underdrain pipe, 6" PVC linear foot 205 $2.50 $513 time & materials contributing acre 5.11 $1,000.00 $5,110 48" riser each 1 $1,000.00 $1,000 SUBTOTAL $30,529 Type of Facility Bio - Filter #2 TMP45 -111 Item Unit Amount Unit Cost Subtotal trees (1 ") planted 16 $250.00 $4,000 trees (2 ") planted 0 $350.00 $0 shrubs planted 48 $85.00 $4,080 underdrain stone cy 213 $17.00 $3,621 stone delivery load 22 $50.00 $1,100 filter fabric square yard 256 $10.00 $2,560 sand /soil mixture cubic yard 532 $20.00 $10,640 EC -1 outlet protection each 0 $200.00 $0 underdrain pipe, 6" PVC linear foot 318 $2.50 $795 class 1 rip -rap square yard 100 $55.00 $5,500 60" underground detention pipe cf 700 $7.00 $4,900 time & materials contributing acre 3.41 $1,000.00 $3,410 48" riser each 1 $1,000.00 $1,000 SUBTOTAL $41,606 Type of Facility Rain Garden #1 Entrance Road TMP45 -111 A Item Unit Amount Unit Cost Subtotal trees (1 ") planted 3 $250.00 $750 trees (2 ") planted 0 $350.00 $0 shrubs planted 10 $85.00 $850 underdrain stone cy 50 $14.00 $700 stone delivery load 5 $50.00 $250 filter fabric square yard 74 $10.00 $740 sand /soil mixture cubic yard 124 $20.00 $2,480 EC -1 outlet protection each 1 $200.00 $200 class 1 rip -rap square yard 0 $55.00 $0 time & materials contributing acre 0.40 $1,000.00 $400 SUBTOTAL $6,370 Type of Facility TMP45 -111A Rain Garden #2 Bank Item Unit Amount Unit Cost Subtotal trees (1 ") planted 1 $250.00 $250 trees (2 ") planted 0 $350.00 $0 shrubs planted 2 $85.00 $170 underdrain stone cy 10 $17.00 $170 stone delivery load 1 $50.00 $50 filter fabric square yard 33 $10.00 $330 sand /soil mixture cubic yard 27 $20.00 $540 EC -1 outlet protection each 0 $200.00 $0 class 1 rip -rap square yard 0 $55.00 $0 channel If 45 $55.00 $2,475 time & materials contributing acre 0.40 $1,000.00 $400 SUBTOTAL $4,385 Type of Facility Rain Garden #3 Building B TMP45 -111 Item Unit Amount Unit Cost Subtotal trees (1 ") planted 6 $250.00 $1,500 trees (2 ") planted 0 $350.00 $0 shrubs planted 0 $85.00 $0 underdrain stone cy 99 $17.00 $1,683 stone delivery load 10 $50.00 $500 filter fabric square yard 123 $10.00 $1,230 sand /soil mixture cubic yard 247 $20.00 $4,940 EC -1 outlet protection each 2 $200.00 $400 class 1 rip -rap square yard 0 $55.00 $0 time & materials contributing acre 0.50 $1,000.00 $500 SUBTOTAL $10,753 Type of Facility Underground Detention TMP45 -111 Item Unit Amount Unit Cost Subtotal 60" underground detention pipe cf 2250 $7.00 $15,750 access manhole each 3 $1,000.00 $3,000 manhole each 3 $800.00 $2,400 Contech Storm - Filter each 1 $80,000.00 $80,000 concrete channel If 115 $55.00 $6,325 EC -1 outlet protection each 1 $200.00 $200 SUBTOTAL $107,675 SUB - SUBTOTAL $201,318 25% Contingency 50,329 TOTAL $251,647