Loading...
HomeMy WebLinkAboutWPO200800058 Review Comments Bond Estimate 2009-01-09BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised: 12-08-08 PROJECT NAME: PROJECT NUMBER: DATE OF ESTIMATE ESTIMATE BY: BASED ON: WILLOW GLEN W PO200800058 01/09/09 JPD E &S STAGES 1 & 2 WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 8.61 $1,500.00 $12,915.00 SILT FENCE LF 6855 $5.00 $34,275.00 SAFETY FENCE LF 2964 $3.00 $8,892.00 TREE PROTECTION LF 685 $5.00 $3,425.00 TEMPORARY FILL DIVERSION LF 1440 $3.00 $4,320.00 DIVERSION DIKE LF 5068 $3.00 $15,204.00 TEMPORARY SLOPE DRAIN LF 255 $20.00 $5,100.00 SEDIMENT TRAP 1 ACRES 11.23 $1,000.00 $11,230.00 SEDIMENT BASIN 1 ACRES 14.41 $1,000.00 $14,410.00 CULVERT INLET PROTECTION EA 2 $500.00 $1,000.00 INLET PROTECTION EA 88 $200.00 $17,600.00 OUTLET PROTECTION EA 3 $200.00 $600.00 EC -2 & 3 DITCH PROTECTION LF 0 $10.00 $0.00 RIP -RAP LF 0 $55.00 $0.00 CHECK DAMS SQ.YD. 4 $30.00 $120.00 UTILITY STREAM CROSSING LF 250 $100.00 $25,000.00 STREAM CROSSING TYPE II EA 0 $3,000.00 $0.00 STREAM CROSSING TYPE III EA 0 $5,000.00 $0.00 PAVED CONSTRUCTION ENTRANCE EA 3 $2,000.00 $6,000.00 SUBTOTAL 160091.00 CONTINGENCY & ADMINISTRATION LS 25% 40022.75 TOTAL 200113.75 BOND AMOUNT REQUIRED 200200.00