Loading...
HomeMy WebLinkAboutWPO200800086 Review Comments Bond Estimate 2009-01-09PROJECT NAME: Hollymead Town Center Area - At FILE #: WPO200800086 DATE APPROVED: 9-Jan-09 Type of Facility Bio- Filter #1 Item Unit Amount Unit Cost Subtotal trees & shrubs ball /burlap planted 42 $100.00 $4,200 wetland seed mix acre 0.10 $1,500.00 $150 underdrain stone cubic yard 231 $17.00 $3,927 stone delivery load 24 $50.00 $1,200 filter fabric square yard 119 $10.00 $1,190 sand/soil mixture cubic yard 384 $10.00 $3,840 underdrain pipe - 6" linear foot 125 $2.50 $313 time & materials contributing acre 0.10 $1,000.00 $100 BIO- FILTER #1 TOTAL $14,920 Type of Facility Bio- Filter #2 Item Unit Amount Unit Cost Subtotal trees & shrubs ball /burlap planted 43 $100.00 $4,300 wetland seed mix acre 0.10 $1,500.00 $150 underdrain stone cubic yard 238 $17.00 $4,046 stone delivery load 24 $50.00 $1,200 filter fabric square yard 122 $10.00 $1,220 sand/soil mixture cubic yard 396 $10.00 $3,960 underdrain pipe - 6" linear foot 126 $2.50 $315 time & materials contributing acre 0.10 $1,000.00 $100 BIO- FILTER #2 TOTAL $15,291 Type of Facility Bio- Filter #3 Item Unit Amount Unit Cost Subtotal trees & shrubs ball /burlap planted 61 $100.00 $6,100 wetland seed mix acre 0.20 $1,500.00 $300 underdrain stone cubic yard 337 $17.00 $5,729 stone delivery load 34 $50.00 $1,700 filter fabric square yard 147 $10.00 $1,470 sand/soil mixture cubic yard 561 $10.00 $5,610 underdrain pipe - 6" linear foot 120 $2.50 $300 time & materials contributing acre 0.20 $1,000.00 $200 BIO- FILTER #3 TOTAL $21,409 Type of Facility Bio - Filter #4 Item Unit Amount Unit Cost Subtotal trees & shrubs ball /burlap planted 60 $100.00 $6,000 wetland seed mix acre 0.20 $1,500.00 $300 underdrain stone cubic yard 332 $17.00 $5,644 stone delivery load 34 $50.00 $1,700 filter fabric square yard 141 $10.00 $1,410 sand/soil mixture cubic yard 553 $10.00 $5,530 underdrain pipe - 6" linear foot 120 $2.50 $300 time & materials contributing acre 0.20 $1,000.00 $200 BIO- FILTER #4 $21,084 Type of Facility Pipes Item Unit Amount Unit Cost Subtotal Concrete pipes linear foot 891 $25.00 $22,275 $1,500.00 $0 PIPES TOTAL $22,275 Type of Facility Filterra Item Unit Amount Unit Cost Subtotal Filterra (6 X 10) each 2 $12,100.00 $24,200 FILTERRA TOTAL $24,200 Type of Facility Contech StronnFilter Item Unit Amount Unit Cost Subtotal Stormfilter- 8'X22' each 1 $50,000.00 $50,000 Cartridges each 56 $0 STORMFILTER TOTAL $50,000 BMP SUBTOTAL $169,179 PROJECT MANAGEMENT 15% $25,377 SUBTOTAL $194,555 CONTINGENCY 10% 19,456 TOTAL $214,100