HomeMy WebLinkAboutSUB200800183 Review Comments Bond Estimate 2009-04-24Development Name
ROAD Construction Bond Estimate (roads, site work, storm sewer)
Item
Item
No. Unit
Unit Cost
Cost
Number
Belle Vista - Private Road Improvement (4/24/09)
installed
Road Nam Warm Blood Drive
road length 556.0
ft
1
aggregate base 6.0 in d
556.0 ft L 14.0 ft W
144.1 cy
$35.91
$5,176.36
2
blotted or prime &double seal
0.0 ft L 0.0 ft W
0.0 sy
$6.30
$0.00
3
asphalt base 0.0 in d
0.0 ft L 0.0 ft W
0.0 tons
$73.50
$0.00
4
asphalt surface 0.0 in d
0.0 ft L 0.0 ft W
0.0 tons
$81.90
$0.00
6
curb CG -2
0.0 ft
$8.40
$0.00
7
curb CG -6
0.0 ft
$13.83
$0.00
8
sidewalk, asphalt 0.0 in d
0.0 ft L 0.0 ft W
0.0 tons
$73.50
$0.00
9
sidewalk, concrete 4' width
0.0 ft
$11.66
$0.00
10
ramp CG -12
0
$315.00
$0.00
11
street name sign
0
$65.00
$0.00
12
traffic control sign
0
$49.35
$0.00
13
guardrail (or rebuild wall in right -of -wa
0 ES @ $3700
0.0 ft
$16.80
$0.00
14
manhole or drop inlet
0
$1,365.00
$0.00
16
pipe, rcp (15" to 48 ") 24.0 in d
2 ES -1,2 $250
0 EC -1 $200
105.6 ft
$39.90
$4,713.44
17
pipe, rcp (54" to 72 ") 54.0 in d
0 ES -1,2 $250
0 EC -1 $200
0.0 ft
$157.50
$0.00
18
pipe, pvc (4" to 10 ") 8.0 in d
0.0 ft
$6.30
$0.00
19
pipe, cmp (15" to 48 ") 15.0 in d
0 ES -1,2 $250
0 EC -1 $200
0.0 ft
$23.10
$0.00
20
pipe, cmp (54" to 72 ") 60.0 in d
0 ES -1,2 $250
0 EC -1 $200
0.0 ft
$146.00
$0.00
21
rip -rap, placed
0.0 ton
$31.50
$0.00
22
E &S fabric,EC -2,3
0 ft L o ft W
0.0 sy
$10.50
$0.00
23
clear and grub (for wooded sites)
556.0 ft L 0.0 ft W
0.0 acre
$10,500.00
$0.00
24
grading (per cy for cut or import only)
0.0 cy fill 0.0 cy cut
0.0 cy
$3.15
$0.00
24
CBR tests (1 every 0.1 mi. per road)
556.0 ft L 1.112 inc of 500'
0
$157.50
$0.00
25
as -built drawings (1k+ price per 0.1 r
556.0 ft L 0.105 mi.
0
$1,050.00
$1,000.00
26
survey and layout (price per 0.1 mi.)
556.0 ft L 0.105 mi.
0
$525.00
$1,000.00
27
mobilization
0
$525.00
$0.00
28
VDOT surety (1 lane)
556.0 ft L 0.105 mi.
0 Lanes
$2,000.00
$0.00
29
VDOT maintenance fee (1 In rd, 1 yr)
556.0 ft L 0.105 mi.
0 Lanes
$150.00
$0.00
30
VDOT admin. Cost recovery fee(1 Ian
556.0 ft L 0.105 mi.
0 Lanes
$100.00
$250.00
Cost sum
$12,139.80
contigency
25%
$3,034.95
Total 1 $15,200
4/24/2009