The URL can be used to link to this page

Home My WebLink AboutWPO200800059 Review Comments Bond Estimate 2009-05-11PROJECT NAME: Airport Runway 21 Extension FILE #: WPO- 2008 -00059 DATE: 11- May -09 Item Unit Amount Unit Cost Subtotal Basin A trees & shrubs ball /burlap planted 39 $100.00 $3,900 underdrain stone cubic yard 252 $17.00 $4,284 biofilter surface area/ 27* 1' dept stone delivery load 26 $45.00 $1,170 underdrain pipe, 6" PVC linear foot 255 $1.35 $344 filter fabric square yard 148 $10.00 $1,480 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 315 $20.00 $6,300 biofilter surface area/ 27* 2' dept EC -1 outlet protection each 1 $200.00 $200 class 1 rip -rap square yard 5 $55.00 $275 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 2 $1,000.00 $2,000 maintenance road linear foot 222.00 $8.00 $1,776 Concrete pipe linear foot 170.00 $25.00 $4,250 Forebay underdrain each 1.00 $2,000.00 $2,000 SUBTOTAL $27,979 Basin B trees & shrubs ball/burlap planted 36 $100.00 $3,600 underdrain stone cubic yard 230 $17.00 $3,910 biofilter surface area/ 27* 1' dept stone delivery load 23 $45.00 $1,035 underdrain pipe, 6" PVC linear foot 200 $1.35 $270 filter fabric square yard 154 $10.00 $1,540 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 287 $20.00 $5,740 biofilter surface area/ 27* 2' dept EC -1 outlet protection each 1 $200.00 $200 class 1 rip -rap square yard 5 $55.00 $275 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 2 $1,000.00 $2,000 maintenance road linear foot 390.00 $8.00 $3,120 Concrete pipe linear foot 189.00 $25.00 $4,725 Forebay underdrain each 1.00 $2,000.00 $2,000 SUBTOTAL $28,415 Basin C trees & shrubs ball/burlap planted 185 $100.00 $18,500 underdrain stone cubic yard 1190 $17.00 $20,230 biofilter surface area/ 27* 1' dept stone delivery load 119 $45.00 $5,355 underdrain pipe, 6" PVC linear foot 425 $1.35 $574 filter fabric square yard 290 $10.00 $2,900 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 1488 $20.00 $29,760 biofilter surface area/ 27* 2' dept EC -1 outlet protection each 1 $200.00 $200 class 1 rip -rap square yard 10 $55.00 $550 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 2 $1,000.00 $2,000 maintenance road linear foot 325.00 $8.00 $2,600 Concrete pipe linear foot 200.00 $25.00 $5,000 Forebay underdrain each 1.00 $2,000.00 $2,000 SUBTOTAL $89,669 SUBTOTAL 146,063 25% Contingency $36,516 TOTAL $182,579 ROUNDED TOTAL $182,600 min total after reduction $36,520