Loading...
HomeMy WebLinkAboutWPO200900031 Review Comments Bond Estimate 2009-10-19 (3)BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: LITTLE YELLOW MOUNTAIN $7,825.00 project management PROJECT NUMBER: WPO200900031 subtotal $8,998.75 CONTINGENCY LS 10% $899.88 DATE OF ESTIMATE: 10/16/09 $9,898.63 ESTIMATE BY: JPD BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 0.45 $1,500.00 $675.00 SILT FENCE LF 444 $5.00 $2,220.00 SAFETY FENCE LF 0 $3.00 $0.00 TEMPORARY FILL DIVERSION LF 0 $3.00 $0.00 DIVERSION DIKE LF 0 $3.00 $0.00 TEMPORARY SLOPE DRAIN LF 0 $20.00 $0.00 SEDIMENT TRAP 1 ACRES 0.51 $1,000.00 $510.00 SEDIMENT TRAP 2 ACRES 1.02 $1,000.00 $1,020.00 CULVERT INLET PROTECTION EA 2 $500.00 $1,000.00 INLET PROTECTION EA 0 $200.00 $0.00 OUTLET PROTECTION EA 2 $200.00 $400.00 EC -2 & 3 DITCH PROTECTION LF 0 $10.00 $0.00 RIP -RAP LF 0 $55.00 $0.00 CHECK DAMS SQ.YD. 0 $30.00 $0.00 PAVED CONSTRUCTION ENTRANCE EA 1 $2,000.00 $2,000.00 subtotal $7,825.00 project management 15% $1,173.75 subtotal $8,998.75 CONTINGENCY LS 10% $899.88 TOTAL $9,898.63 BOND AMOUNT REQUIRED $9,900.00