Loading...
HomeMy WebLinkAboutWPO200900031 Review Comments Bond Estimate 2009-10-19PROJECT NAME: LITTLE YELLOW MOUNTAIN FILE #: WPO200900031 DATE APPROVED: 28- Sep -09 Maintenance Building Basin Type of Facility Bio- Filter #1 Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball/burlap planted 4 $100.00 $400 wetland plants planted 0 $2.00 $0 wetland seed mix acre 0.00 $1,500.00 $0 underdrain stone cubic yard 61 $17.00 $1,037 stone delivery load 7 $50.00 $350 filter fabric square yard 55 $10.00 $550 sand /soil mixture cubic yard 122 $20.00 $2,440 EC -1 outlet protection each 1 $200.00 $200 underdrain pipe, 4" PVC linear foot 56 $1.35 $76 time & materials contributing acre 0.23 $1,000.00 $230 SUBTOTAL $5,283 Maintenance Building Basin Type of Facility Bio - Filter #2 Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball/burlap planted 6 $100.00 $600 wetland plants planted 0 $2.00 $0 wetland seed mix acre 0.00 $1,500.00 $0 underdrain stone cubic yard 57 $17.00 $969 stone delivery load 6 $50.00 $300 filter fabric square yard 58 $10.00 $580 sand /soil mixture cubic yard 113 $20.00 $2,260 EC -1 outlet protection each 1 $200.00 $200 underdrain pipe, 4" PVC linear foot 48 $1.35 $65 time & materials contributing acre 0.72 $1,000.00 $720 SUBTOTAL $5,694 Private Road Culverts Type of Facility 15" Culvert Item Unit Amount Unit Cost Subtotal (2) 15" RCP Culvert 36' Long linear foot 72 $25.00 $1,800 SUBTOTAL $1,800 BMP SUBTOTAL $12,776.40 PROJECT MANAGEMENT 15% $1,916.46 SUB - SUBTOTAL $14,692.86 PROJECT ADMINISTRATION 10% $1,469.29 TOTAL BMP BOND AMOUNT REQUIRED $16,200