Loading...
HomeMy WebLinkAboutWPO200600030 Review Comments Bond Estimate 2009-11-24BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01 PROJECT NAME: East Ingleridge Farm Subdivision PROJECT NUMBER: WPO200600030 DATE OF ESTIMATE: 11/24/09 ESTIMATE BY: MRG BASED ON: Final submittal WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 19 1500 28500 SILT FENCE LF 2100 5 10500 SAFETY FENCE LF 0 3 0 TEMPORARY FILL DIVERSION LF 3100 3 9300 DIVERSION DIKE LF 0 3 0 TEMPORARY SLOPE DRAIN LF 0 20 0 SEDIMENT TRAP 1 ACRES 1.88 1000 1880 SEDIMENT TRAP 2 ACRES 0.51 1000 510 SEDIMENT TRAP 3 ACRES 1.17 1000 1170 SEDIMENT TRAP 4 ACRES 1.51 1000 1510 SEDIMENT TRAP 5 ACRES 0.26 1000 260 SEDIMENT TRAP 6 ACRES 2.16 1000 2160 SEDIMENT TRAP 7 ACRES 0.35 1000 350 SEDIMENT TRAP 8 ACRES 1.07 1000 1070 SEDIMENT TRAP 9 ACRES 0.22 1000 220 SEDIMENT TRAP 10 ACRES 0.17 1000 170 SEDIMENT TRAP 11 ACRES 1.8 1000 1800 SEDIMENT TRAP 12 ACRES 2.05 1000 2050 SEDIMENT TRAP 13 ACRES 0.63 1000 630 SEDIMENT BASIN 1 ACRES 16.58 1000 16580 SEDIMENT BASIN 2 ACRES 8.9 1000 8900 SEDIMENT BASIN 3 ACRES 3.85 1000 3850 SEDIMENT BASIN 4 ACRES 7.08 1000 7080 CULVERT INLET PROTECTION EA 7 500 3500 INLET PROTECTION EA 3 200 600 OUTLET PROTECTION EA 15 200 3000 EC -2 & 3 DITCH PROTECTION LF 7000 10 70000 RIP -RAP LF 0 55 0 CHECK DAMS SQ.YD. 3 30 90 PAVED CONSTRUCTION ENTRANCE EA 1 2000 2000 subtotal 177680.00 project management 26652.00 subtotal 204332.00 CONTINGENCY LS 10% 20433.20 TOTAL 224765.20 BOND AMOUNT REQUIRED 224800.00