Loading...
HomeMy WebLinkAboutWPO200900049 Review Comments Bond Estimate 2010-04-08PROJECT NAME: MJHS Outpatient Care Center FILE #: WPO200900049 DATE APPROVED: 7- Apr -10 Item Unit Amount Unit Cost Subtotal site clearing acre 0 $7,100.00 $0.00 dam const.on site material cubic yard 0 $4.00 $0.00 dam const.off site material cubic yard 0 $15.00 $0.00 Trees & Shrubs seedlings planted with tubes 3078 $12.50 $38,475 bioretention construction wq treatment volume in cf 5099 $6.40 $32,634 trees & shrubs ball/burlap planted $100.00 $0 wetland plants planted 210 $2.00 $420 wetland seed mix acre $1,500.00 $0 stream stabilization linear foot 0 $50.00 $0 underdrain stone cubic yard $17.00 $0 biofilter surface area/ 27* 1' dept stone delivery load 0 $45.00 $0 underdrain pipe, 4" PVC linear foot $1.35 $0 filter fabric square yard $10.00 $0 biofilter surface area/ 27* 1' dept sand /soil mixture cubic yard 0 $20.00 $0 biofilter surface area/ 27* 2' dept Filterra 4x6 each 1 $6,400.00 $6,400 Filterra 4x8 each 1 $6,900.00 $6,900 Filterra 6x6 each 1 $7,100.00 $7,100 Filterra 6x8 each 0 $9,500.00 $0 Filterra 6x10 each 1 $12,100.00 $12,100 Filterra 6x12 each 0 $14,200.00 $0 Filterra Installation per project 4 $8,125 EC -1 outlet protection each $200.00 $0 class 1 rip -rap square yard 0 $55.00 $0 class 2 rip -rap square yard 0 $110.00 $0 48" concrete riser structure each 3 $1,000.00 $3,000 Stream Buffer Sign Installed each 0 $50.00 $0 EC -2 EC -3 ditch stabilization linear foot 0.00 $10.00 $0 maintenance road linear foot 0.00 $8.00 $0 Concrete pipe linear foot 535.00 $50.00 $26,750 EC -3, EC -2 matting square yard 0.00 $10.00 $0 gabions, class 1 rip -rap square yard 0.00 $165.00 $0 concrete anti vortex each $1,500.00 $0.00 paved concrete ditch linear foot 0.00 $55.00 $0 embankment improvements each 0.00 $5,000.00 $0 pavement demolition square yard $5.00 $0 green roof square foot 0.00 $12.00 $0 turf stone(porous pavement) square foot $5.00 $0 RCP underground detention cubic foot installed $7.00 $0 Conser Easement RR > 50% acre 0.00 $39,000.00 $0 Conser Easement RR < 50% acre 0.00 $25,000.00 $0 Pond drain gate valve (6 ") each 0.00 $500.00 $0 Delaware Sand Filter linear foot installed $706.00 $0 Flow Splitter each installed $2,000.00 $0 subtotal $141,904 project management $21,286 subtotal $163,189 10% Contingency $16,319 TOTAL $179,508 ROUNDED TOTAL $179,600 min total after reduction $35,920