HomeMy WebLinkAboutWPO200900010 Review Comments Bond Estimate 2010-06-30BOND ESTIMATE - EROSION CONTROL Spreadsheet last revised:12 -5 -01
PROJECT NAME:
Meadowcreek Interceptor Upgrade- Contract A and B
PROJECT NUMBER:
WPO- 2009 -00010
DATE OF ESTIMATE:
06/30/10
ESTIMATE BY:
PBC
BASED ON:
Plan received on December 4th, 2009
Contract A
WATER ITEM DESCRIPTION
UNIT
QUANTITY
UNIT COST ITEM TOTAL
SEED, FERTILIZE, MULCH
ACRE
2.83
1500
4245
SILT FENCE
LF
2920
5
14600
TURBIDITY CURTAIN
LF
40
50
2000
PAVED CONSTRUCTION ENTRANCE
EA
1
2000
2000
MELBOURNE ACCESS ROAD
LF
800
8
6400
STREAM BANK RESTORATION
EA
1
5000
5000
Contract B
WATER ITEM DESCRIPTION
UNIT
QUANTITY
UNIT COST ITEM TOTAL
SEED, FERTILIZE, MULCH
ACRE
0.86
1500
1290
SILT FENCE
LF
800
5
4000
TREE PROTECTION FENCE
LF
280
3
840
PAVED CONSTRUCTION ENTRANCE
EA
1
2000
2000
STREAM BANK RESTORATION
EA
1
1000
1000
subtotal 43375.00
project management 6506.25
subtotal 49881.25
CONTINGENCY LS 10% 4988.13
TOTAL 54869.38
BOND AMOUNT REQUIRED 54900.00