Loading...
HomeMy WebLinkAboutWPO200900020 Review Comments Bond Estimate 2010-07-14PROJECT NAME: University Village Retirement Community FILE #: WPO200900020 DATE APPROVED: 14- Jul -10 Maintenance Building Basin Type of Facility Bio- retention Basin Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball /burlap planted 385 $100.00 $38,500 wetland plants planted 0 $2.00 $0 wetland seed mix acre 0.40 $1,500.00 $600 underdrain stone cubic yard 929 $17.00 $15,793 stone delivery load 93 $50.00 $4,650 filter fabric square yard 186 $10.00 $1,860 sand /soil mixture cubic yard 1547 $10.00 $15,470 EC -1 outlet protection each 1 $200.00 $200 underdrain pipe, 6" PVC linear foot 1184 $2.50 $2,960 time & materials contributing acre 1.00 $1,000.00 $1,000 SUBTOTAL $81,033 Maintenance Building Basin Type of Facility Retention Basin Item Unit Amount Unit Cost Subtotal Retention Dam construction wq treatment volume in cf 3039 $6.40 $19,450 trees & shrubs ball /burlap planted 57 $100.00 $5,700 wetland seed mix acre 0.20 $1,500.00 $300 EC -1 outlet protection each 1 $200.00 $200 30" concrete riser structure each 1 $1,000.00 $1,000 24" concrete pipe linear foot 46.00 $25.00 $1,150 time & materials contributing acre 1.00 $1,000.00 $1,000 SUBTOTAL $28,800 BMP SUBTOTAL $109,833 PROJECT MANAGEMENT 15% 16,475 SUB- SUBTOTAL $126,307 PROJECT ADMINISTRATION 10% 12630.749 TOTAL BMP BOND AMOUNT REQUIRED $139,000