Loading...
HomeMy WebLinkAboutWPO201000042 Review Comments Bond Estimate 2010-08-19PROJECT NAME: Pippin Hill Farm Vineyard FILE #: WPO201000042 DATE APPROVED: 20- Aug -10 Maintenance Building Basin Type of Facility Bio- Filter #1 Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball /burlap (for both gardens) planted 70 $100.00 $7,000 wetland plants planted 0 $2.00 $0 wetland seed mix acre 0.00 $1,500.00 $0 underdrain stone cubic yard 74 $17.00 $1,258 stone delivery load 8 $50.00 $400 filter fabric square yard 102 $10.00 $1,020 sand /soil mixture cubic yard 124 $10.00 $1,240 EC -1 outlet protection each 0 $200.00 $0 underdrain pipe, 6" PVC linear feet 433 $2.50 $1,083 time & materials contributing acre 14.23 $1,000.00 $14,230 SUBTOTAL $26,231 Maintenance Building Basin Type of Facility Bio - Filter #2 Item Unit Amount Unit Cost Subtotal bioretention construction wq treatment volume in cf 0 $6.40 $0 trees & shrubs ball /burlap planted 0 $100.00 $0 wetland plants planted 0 $2.00 $0 wetland seed mix acre 1.74 $1,500.00 $2,610 underdrain stone cubic yard 19 $17.00 $323 stone delivery load 2 $50.00 $100 filter fabric square yard 40 $10.00 $400 sand /soil mixture cubic yard 49 $10.00 $490 EC -1 outlet protection each 0 $200.00 $0 underdrain pipe, 6" PVC linear feet 109 $2.50 $273 class 1 rip -rap square yard 0 $55.00 $0 time & materials contributing acre 1.74 $1,000.00 $1,740 SUBTOTAL $5,936 BMP SUBTOTAL $32,166 PROJECT MANAGEMENT 15% 4,825 SUB - SUBTOTAL $36,991 PROJECT ADMINISTRATION 10% 3699.09 TOTAL BMP BOND AMOUNT REQUIRED $40,700