Loading...
HomeMy WebLinkAboutWPO201100020 Review Comments Bond Estimate 2011-06-06BOND ESTIMATE - EROSION CONTROL PROJECT NAME: MERIFIELD FARMS DRIVEWAY PROJECT NUMBER: WPO201100020 DATE OF ESTIMATE: 06/06/11 ESTIMATE BY: JPD BASED ON: WATER ITEM DESCRIPTION UNIT QUANTITY UNIT COST ITEM TOTAL SEED, FERTILIZE, MULCH ACRE 16 $1,500.00 $24,000.00 SILT FENCE LF 2136 $5.00 $10,680.00 TREE PROTECTION LF 0 $5.00 $0.00 SAFETY FENCE LF 0 $3.00 $0.00 TEMPORARY FILL DIVERSION LF 1605 $3.00 $4,815.00 DIVERSION DIKE LF 1904 $3.00 $5,712.00 TEMPORARY SLOPE DRAIN LF 0 $20.00 $0.00 SEDIMENT TRAP 1 ACRES 1 $1,000.00 $1,000.00 SEDIMENT TRAP 2 ACRES 2 $1,000.00 $2,000.00 SEDIMENT TRAP 3 ACRES 1 $1,000.00 $1,000.00 SEDIMENT TRAP 4 ACRES 1.61 $1,000.00 $1,610.00 SEDIMENT TRAP 5 ACRES 1.5 $1,000.00 $1,500.00 SEDIMENT TRAP 6 ACRES 2.5 $1,000.00 $2,500.00 SEDIMENT TRAP 7 ACRES 1.4 $1,000.00 $1,400.00 SEDIMENT BASIN 1 ACRES 15.91 $1,000.00 $15,910.00 CULVERT INLET PROTECTION EA 12 $500.00 $6,000.00 INLET PROTECTION EA 0 $200.00 $0.00 OUTLET PROTECTION EA 13 $200.00 $2,600.00 EC -2 & 3 DITCH PROTECTION LF 4260 $10.00 $42,600.00 RIP -RAP LF 0 $55.00 $0.00 CHECK DAMS SQ.YD. 75 $30.00 $2,250.00 STREAM CROSSING TYPE I EA 0 $1,000.00 $0.00 STREAM CROSSING TYPE II EA 0 $3,000.00 $0.00 STREAM CROSSING TYPE III EA 0 $5,000.00 $0.00 PAVED CONSTRUCTION ENTRANCE EA 1 $1,500.00 $1,500.00 SUBTOTAL 127077.00 PROJECT MANAGEMENT LS 15% 19061.55 TOTAL 146138.55 PROJECT ADMINISTRATION 10% 14613.855 BOND AMOUNT REQUIRED 160800.00 Spreadsheet last revised:3 -10 -10